Second Quarter 2021 Summary:
- Total revenue increased 45% year-over-year to
$51.1 million , compared to$35.1 million in second quarter 2020. - Operating loss of
$0.1 million , compared to operating loss of$8.0 million in second quarter 2020. - Net income of
$1.3 million , compared to net loss of$13.9 million in second quarter 2020. - Adjusted EBITDA of
$4.1 million , compared to Adjusted EBITDA loss of$0.7 million in second quarter 2020. - Cash and cash equivalents of
$49.0 million atJune 30, 2021 , compared to$47.9 million atDecember 31, 2020 .
Second Quarter 2021 Highlights:
- On
April 20, 2021 , the Company announced the appointment ofEric Pauls to the position of Senior Vice President of Sales, effectiveMay 1, 2021 .Mr. Pauls succeededBryan Rishe , who retired in May. - On
April 30, 2021 , the Company entered into a Restated Credit Agreement withWells Fargo Bank . The Restated Credit Agreement provides for a$25 million revolving credit facility with a three-year maturity and includes a$30 million accordion feature, allowing the Company to expand the total aggregate principal amount up to$55 million , subject to certain conditions. The prior Credit Agreement provided for a$10 million revolving credit facility with a$25 million accordion feature.
“In the second quarter we achieved results that exceeded our expectations, led by our team’s solid execution and continued recovery within the broader
Second Quarter 2021 Financial Results
Total revenue in the second quarter of 2021 increased
Gross profit in the second quarter of 2021 increased
Operating expenses in the second quarter of 2021 increased
Operating loss in the second quarter of 2021 decreased
Income tax benefit in the second quarter of 2021 was
Net income in the second quarter of 2021 was
Adjusted EBITDA was
First Six Months 2021 Financial Results:
Total revenue for the six months ended June 30, 2021, increased $15.0 million, or 19%, to $93.8 million, compared to $78.8 million for the six months ended June 30, 2020. The increase in revenue was driven by an increase of
Net loss for the six months ended June 30, 2021, was $1.0 million, or
Adjusted EBITDA was
Cash Position
On
On
2021 Financial Outlook
The Company now expects full year 2021 total revenue in the range of
Conference Call
Management will host a conference call at
For those unable to participate, a replay of the call will be available for two weeks at 877-660-6853 (201-612-7415 for international callers); access code 13721055. The webcast will be archived at investors.tactilemedical.com.
About
Tactile Medical is a leader in developing and marketing at-home therapy devices that treat chronic swelling conditions such as lymphedema and chronic venous insufficiency. Tactile Medical’s Mission is to help people suffering from chronic diseases live better and care for themselves at home. The Company’s unique offering includes advanced, clinically proven pneumatic compression devices, as well as continuity of care services provided by a national network of product specialists and trainers, reimbursement experts, patient advocates and clinicians. This combination of products and services ensures that tens of thousands of patients annually receive the at-home treatment necessary to better manage their chronic conditions. Tactile Medical takes pride in the fact that our solutions help increase clinical efficacy, reduce overall healthcare costs and improve the quality of life for patients with chronic conditions.
Legal Notice Regarding Forward-Looking Statements
This release contains forward-looking statements. Forward-looking statements are generally identifiable by the use of words like “may,” “will,” “should,” “could,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “continue,” “confident,” “outlook,” “guidance,” “project,” “goals,” “look forward,” “poised,” “designed,” “plan,” “return,” “focused,” “prospects” or “remain” or the negative of these words or other variations on these words or comparable terminology. The reader is cautioned not to put undue reliance on these forward-looking statements, as these statements are subject to numerous factors and uncertainties outside of the Company’s control that can make such statements untrue, including, but not limited to, the impacts of the COVID-19 pandemic on the Company’s business, financial condition and results of operations; the course of the COVID-19 pandemic and its impact on general economic, business and market conditions; the Company’s inability to execute on its plans to respond to the COVID-19 pandemic; the adequacy of the Company’s liquidity to pursue its business objectives; the Company’s ability to obtain reimbursement from third party payers for its products; loss or retirement of key executives, including prior to identifying a successor; adverse economic conditions or intense competition; loss of a key supplier; entry of new competitors and products; adverse federal, state and local government regulation; technological obsolescence of the Company’s products; technical problems with the Company’s research and products; the Company’s ability to expand its business through strategic acquisitions; the Company’s ability to integrate acquisitions and related businesses; price increases for supplies and components; the effects of current and future
Use of Non-GAAP Financial Measures
This press release includes the non-GAAP financial measures of Adjusted EBITDA and Adjusted EBITDA margin, which differ from financial measures calculated in accordance with
Adjusted EBITDA in this release represents net income or loss, plus interest expense, net, or less interest income, net, less income tax benefit or plus income tax expense, plus depreciation and amortization, plus stock-based compensation expense, plus impairment charges and inventory write-offs, plus litigation defense costs and plus executive transition costs. Adjusted EBITDA margin in this release represents net margin (net income or loss divided by total revenue), plus or less the same items as with Adjusted EBITDA, but on a percentage of revenue basis. Reconciliations of Adjusted EBITDA to net income (loss), and Adjusted EBITDA margin to net margin, are included in this press release.
These non-GAAP financial measures are presented because the Company believes they are useful indicators of its operating performance. Management uses these measures principally as measures of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating plan and financial projections. The Company believes these measures are useful to investors as supplemental information and because they are frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company also believes these non-GAAP financial measures are useful to its management and investors as a measure of comparative operating performance from period to period. In addition, Adjusted EBITDA is used as a performance metric in the Company’s compensation program.
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures and should not be considered as an alternative to, or superior to, net income or loss or net margin, respectively, as measures of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and they should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating non-GAAP financial measures, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company’s presentation of non-GAAP financial measures should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using non-GAAP financial measures on a supplemental basis. The Company’s definition of these non-GAAP financial measures is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.
Condensed Consolidated Balance Sheets | ||||||
(Unaudited) | ||||||
(In thousands, except share and per share data) | 2021 | 2020 | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 49,007 | $ | 47,855 | ||
Accounts receivable | 42,629 | 43,849 | ||||
Net investment in leases | 11,741 | 10,708 | ||||
Inventories | 21,153 | 18,563 | ||||
Prepaid expenses and other current assets | 2,092 | 2,638 | ||||
Total current assets | 126,622 | 123,613 | ||||
Non-current assets | ||||||
Property and equipment, net | 6,399 | 6,957 | ||||
Right of use operating lease assets | 19,138 | 20,132 | ||||
Intangible assets, net | 1,702 | 1,680 | ||||
Accounts receivable, non-current | 11,874 | 9,433 | ||||
Deferred income taxes | 13,779 | 10,198 | ||||
Other non-current assets | 2,118 | 2,074 | ||||
Total non-current assets | 55,010 | 50,474 | ||||
Total assets | $ | 181,632 | $ | 174,087 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities | ||||||
Accounts payable | $ | 5,060 | $ | 4,197 | ||
Accrued payroll and related taxes | 10,303 | 11,588 | ||||
Accrued expenses | 4,010 | 4,423 | ||||
Income taxes payable | 1,530 | 2,658 | ||||
Operating lease liabilities | 2,024 | 2,006 | ||||
Other current liabilities | 3,716 | 1,842 | ||||
Total current liabilities | 26,643 | 26,714 | ||||
Non-current liabilities | ||||||
Accrued warranty reserve, non-current | 3,450 | 3,235 | ||||
Income taxes payable, non-current | 348 | — | ||||
Operating lease liabilities, non-current | 18,475 | 19,388 | ||||
Total non-current liabilities | 22,273 | 22,623 | ||||
Total liabilities | 48,916 | 49,337 | ||||
Stockholders’ equity: | ||||||
Preferred stock, issued and outstanding as of 2020 |
— | — | ||||
Common stock, 19,782,295 shares issued and outstanding as of 19,492,718 shares issued and outstanding as of |
20 | 19 | ||||
Additional paid-in capital | 113,601 | 104,675 | ||||
Retained earnings | 19,095 | 20,056 | ||||
Total stockholders’ equity | 132,716 | 124,750 | ||||
Total liabilities and stockholders’ equity | $ | 181,632 | $ | 174,087 | ||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
(In thousands, except share and per share data) | 2021 |
2020 |
2021 |
2020 |
||||||||||||
Revenue | ||||||||||||||||
Sales revenue | $ | 43,630 | $ | 29,518 | $ | 79,755 | $ | 67,141 | ||||||||
Rental revenue | 7,430 | 5,602 | 14,077 | 11,654 | ||||||||||||
Total revenue | 51,060 | 35,120 | 93,832 | 78,795 | ||||||||||||
Cost of revenue | ||||||||||||||||
Cost of sales revenue | 12,638 | 8,388 | 23,329 | 19,310 | ||||||||||||
Cost of rental revenue | 2,217 | 1,820 | 4,068 | 3,500 | ||||||||||||
Total cost of revenue | 14,855 | 10,208 | 27,397 | 22,810 | ||||||||||||
Gross profit | ||||||||||||||||
Gross profit - sales revenue | 30,992 | 21,130 | 56,426 | 47,831 | ||||||||||||
Gross profit - rental revenue | 5,213 | 3,782 | 10,009 | 8,154 | ||||||||||||
Gross profit | 36,205 | 24,912 | 66,435 | 55,985 | ||||||||||||
Operating expenses | ||||||||||||||||
Sales and marketing | 20,933 | 17,398 | 39,718 | 40,368 | ||||||||||||
Research and development | 1,206 | 1,105 | 2,476 | 2,789 | ||||||||||||
Reimbursement, general and administrative | 14,142 | 14,372 | 28,401 | 25,242 | ||||||||||||
Total operating expenses | 36,281 | 32,875 | 70,595 | 68,399 | ||||||||||||
Loss from operations | (76 | ) | (7,963 | ) | (4,160 | ) | (12,414 | ) | ||||||||
Other (expense) income | (24 | ) | 36 | (34 | ) | 302 | ||||||||||
Loss before income taxes | (100 | ) | (7,927 | ) | (4,194 | ) | (12,112 | ) | ||||||||
Income tax (benefit) expense | (1,405 | ) | 5,923 | (3,233 | ) | 3,045 | ||||||||||
Net income (loss) | $ | 1,305 | $ | (13,850 | ) | $ | (961 | ) | $ | (15,157 | ) | |||||
Net income (loss) per common share | ||||||||||||||||
Basic | $ | 0.07 | $ | (0.72 | ) | $ | (0.05 | ) | $ | (0.79 | ) | |||||
Diluted | $ | 0.07 | $ | (0.72 | ) | $ | (0.05 | ) | $ | (0.79 | ) | |||||
Weighted-average common shares used to compute net income (loss) per common share |
||||||||||||||||
Basic | 19,691,156 | 19,337,644 | 19,618,759 | 19,255,612 | ||||||||||||
Diluted | 20,047,277 | 19,337,644 | 19,618,759 | 19,255,612 | ||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited) | ||||||||
Six Months Ended |
||||||||
(In thousands) | 2021 | 2020 | ||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (961 | ) | $ | (15,157 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 1,287 | 1,450 | ||||||
Net amortization of premiums and discounts on securities available-for-sale | — | (89 | ) | |||||
Deferred income taxes | (3,581 | ) | 4,282 | |||||
Stock-based compensation expense | 5,115 | 5,124 | ||||||
Gain on other investments and maturities of marketable securities | — | 40 | ||||||
Impairment losses | — | 4,025 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | 1,220 | 2,892 | ||||||
Net investment in leases | (1,033 | ) | (542 | ) | ||||
Inventories | (2,590 | ) | (5,945 | ) | ||||
Income taxes | (780 | ) | (1,646 | ) | ||||
Prepaid expenses and other assets | 502 | (317 | ) | |||||
Right of use operating lease assets | 99 | 135 | ||||||
Medicare accounts receivable, non-current | (2,441 | ) | (1,697 | ) | ||||
Accounts payable | 855 | 1,602 | ||||||
Accrued payroll and related taxes | (1,285 | ) | (3,127 | ) | ||||
Accrued expenses and other liabilities | 1,676 | 990 | ||||||
Net cash used in operating activities | (1,917 | ) | (7,980 | ) | ||||
Cash flows from investing activities | ||||||||
Proceeds from maturities of securities available-for-sale | — | 16,500 | ||||||
Purchases of property and equipment | (603 | ) | (660 | ) | ||||
Intangible assets costs | (140 | ) | (109 | ) | ||||
Net cash (used in) provided by investing activities | (743 | ) | 15,731 | |||||
Cash flows from financing activities | ||||||||
Taxes paid for net share settlement of performance and restricted stock units | (1,115 | ) | (1,553 | ) | ||||
Proceeds from exercise of common stock options | 3,385 | 548 | ||||||
Proceeds from the issuance of common stock from the employee stock purchase plan | 1,542 | 1,825 | ||||||
Net cash provided by financing activities | 3,812 | 820 | ||||||
Net increase in cash and cash equivalents | 1,152 | 8,571 | ||||||
Cash and cash equivalents – beginning of period | 47,855 | 22,770 | ||||||
Cash and cash equivalents – end of period | $ | 49,007 | $ | 31,341 | ||||
Supplemental cash flow disclosure | ||||||||
Cash paid for taxes | $ | 1,141 | $ | 475 | ||||
Capital expenditures incurred but not yet paid | $ | 8 | $ | 241 | ||||
The following table summarizes revenue by product for the three and six months ended |
||||||||||||||||||||||||
Supplemental Financial Information | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
Change | Change | |||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | 2021 | 2020 | $ | % | ||||||||||||||||
Flexitouch System | $ | 45,093 | $ | 31,127 | $ | 13,966 | 45 | % | $ | 82,530 | $ | 69,713 | $ | 12,817 | 18 | % | ||||||||
Other products(1) | 5,967 | 3,993 | 1,974 | 49 | % | 11,302 | 9,082 | 2,220 | 24 | % | ||||||||||||||
Total Revenue | $ | 51,060 | $ | 35,120 | $ | 15,940 | 45 | % | $ | 93,832 | $ | 78,795 | $ | 15,037 | 19 | % |
(1) The “other products” line primarily includes revenue from our Entre system. The Actitouch system and Airwear wrap contributed immaterial amounts of revenue for the three and six months ended
The following table contains a reconciliation of net income (loss) to Adjusted EBITDA for the three and six months ended |
||||||||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
Three Months Ended | Increase | Six Months Ended | Increase | |||||||||||||||||||||||||||||
(Decrease) | (Decrease) | |||||||||||||||||||||||||||||||
(Dollars in thousands) | 2021 |
2020 |
$ | % | 2021 |
2020 |
$ | % | ||||||||||||||||||||||||
Net income (loss) | $ | 1,305 | $ | (13,850 | ) | $ | 15,155 | (109 | ) | % | $ | (961 | ) | $ | (15,157 | ) | $ | 14,196 | (94 | ) | % | |||||||||||
Interest expense (income), net | 11 | (25 | ) | 36 | (144 | ) | % | 16 | (80 | ) | 96 | (120 | ) | % | ||||||||||||||||||
Income tax (benefit) expense | (1,405 | ) | 5,923 | (7,328 | ) | (124 | ) | % | (3,233 | ) | 3,045 | (6,278 | ) | N.M. | % | |||||||||||||||||
Depreciation and amortization | 635 | 720 | (85 | ) | (12 | ) | % | 1,287 | 1,450 | (163 | ) | (11 | ) | % | ||||||||||||||||||
Stock-based compensation | 2,658 | 2,396 | 262 | 11 | % | 5,115 | 5,124 | (9 | ) | (0 | ) | % | ||||||||||||||||||||
Impairment charges and inventory write-offs | — | 4,025 | (4,025 | ) | (100 | ) | % | — | 4,025 | (4,025 | ) | (100 | ) | % | ||||||||||||||||||
Litigation defense costs | 853 | — | 853 | — | % | 1,720 | — | 1,720 | — | % | ||||||||||||||||||||||
Executive transition costs | 80 | 65 | 15 | 23 | % | 186 | 377 | (191 | ) | (51 | ) | % | ||||||||||||||||||||
Adjusted EBITDA | $ | 4,137 | $ | (746 | ) | $ | 4,883 | N.M. | % | $ | 4,130 | $ | (1,216 | ) | $ | 5,346 | N.M. | % |
The following table contains a reconciliation of net margin to Adjusted EBITDA margin for the three and six months ended |
||||||||||||||||||||||||
Reconciliation of |
||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
Increase | Increase | |||||||||||||||||||||||
(As a percentage of revenue) | 2021 | 2020 | (Decrease) | 2021 | 2020 | (Decrease) | ||||||||||||||||||
Net margin | 2.6 | % | (39.4 | ) | % | 4,200 | bps | (1.0 | ) | % | (19.2 | ) | % | 1,820 | bps | |||||||||
Interest expense (income), net | 0.0 | % | (0.1 | ) | % | 10 | bps | 0.0 | % | (0.1 | ) | % | 10 | bps | ||||||||||
Income tax (benefit) expense | (2.8 | ) | % | 16.9 | % | (1,970 | ) | bps | (3.4 | ) | % | 3.9 | % | (730 | ) | bps | ||||||||
Depreciation and amortization | 1.2 | % | 2.1 | % | (90 | ) | bps | 1.4 | % | 1.8 | % | (40 | ) | bps | ||||||||||
Stock-based compensation | 5.2 | % | 6.8 | % | (160 | ) | bps | 5.5 | % | 6.5 | % | (100 | ) | bps | ||||||||||
Impairment charges and inventory write-offs | 0.0 | % | 11.4 | % | (1,140 | ) | bps | 0.0 | % | 5.1 | % | (510 | ) | bps | ||||||||||
Litigation defense costs | 1.7 | % | 0.0 | % | 170 | bps | 1.7 | % | 0.0 | % | 170 | bps | ||||||||||||
Executive transition costs | 0.2 | % | 0.2 | % | — | bps | 0.2 | % | 0.6 | % | (40 | ) | bps | |||||||||||
Adjusted EBITDA margin | 8.1 | % | (2.1 | ) | % | 1,020 | bps | 4.4 | % | (1.5 | ) | % | 590 | bps |
Investor Inquiries:Mike Piccinino , CFA Managing DirectorWestwicke Partners 443-213-0500 [email protected]
Source: Tactile Systems Technology, Inc.