0001027838false00010278382019-11-042019-11-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 4, 2019

TACTILE SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-37799

 

41-1801204

(State or other jurisdiction of

 

(Commission

 

(I.R.S. Employer

incorporation)

 

File Number)

 

Identification No.)

3701 Wayzata Blvd, Suite 300, Minneapolis, MN 55416

(Address of principal executive offices) (Zip Code)

(612) 355-5100

(Registrant’s telephone number, including area code)

1331 Tyler Street NE, Suite 200, Minneapolis, MN 55413

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

TCMD

The Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02. Results of Operations and Financial Condition.

On November 4, 2019, we issued a press release disclosing our results of operations and financial condition for our most recently completed fiscal quarter. A copy of the press release is attached hereto as Exhibit 99.1.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in that filing.

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

EXHIBIT INDEX

Exhibit
No.

 

Description

 

 

 

99.1

 

Press Release dated November 4, 2019

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

TACTILE SYSTEMS TECHNOLOGY, INC.

Date: November 4, 2019

By:

/s/ Brent A. Moen

Brent A. Moen

Chief Financial Officer

TCMD EX 99-1

Exhibit 99.1

TACTILE SYSTEMS TECHNOLOGY, INC. REPORTS THIRD QUARTER 2019 FINANCIAL RESULTS; UPDATES 2019 OUTLOOK

Third Quarter Revenue Increased 37% Year-Over-Year; Operating Income Up 134%

MINNEAPOLIS, MN, November 4, 2019 – Tactile Systems Technology, Inc. (“Tactile Medical”) (Nasdaq: TCMD), a medical technology company focused on developing medical devices for the treatment of chronic diseases at home, today reported financial results for the third quarter ended September 30, 2019.

Third Quarter 2019 Summary:

·

Third quarter total revenue increased 37% year-over-year, to $49.6 million, compared to $36.3 million in third quarter 2018; the adoption of new lease accounting standards contributed three percentage points of the year-over-year increase in total revenue.

·

Operating income of $3.2 million, compared to $1.4 million in third quarter 2018.

·

Net income of $2.4 million, compared to $1.7 million in third quarter 2018.

·

Adjusted EBITDA of $6.4 million, compared to $4.6 million in third quarter 2018.

·

On July 22, 2019, the Company announced the appointment of Jay Stracke to the position of Vice President of Reimbursement and Payer Relations, effective July 15, 2019. Mr. Stracke succeeded Tactile Medical’s Senior Vice President of Reimbursement and Payer Relations, Mary (Maggie) Thompson, RN, who retired from her full-time role and transitioned into a part-time role as Vice President, Payer Initiatives.

 

“Our strong execution continued in the third quarter with revenue growth of 37% year-over-year and steady improvements in profitability,” said Gerald R. Mattys, Chief Executive Officer of Tactile Medical. “These accomplishments were primarily driven by the ongoing investments in the field sales team, in combination with solid market adoption of the Flexitouch Plus system, a keen focus on targeting the most productive accounts in the lymphedema market and the broad in-network coverage we have obtained with commercial payers.”

Mr. Mattys continued, “We are raising our 2019 revenue guidance today and look forward to closing out the year with financial and operational momentum as we continue to deliver on our strategy to raise awareness of lymphedema and chronic venous insufficiency, bring our at-home therapies to new patients and increase our share of the more than $4 billion U.S. market opportunity that these chronic conditions represent.”

Third Quarter 2019 Financial Results

Revenue for the third quarter of 2019 increased $13.3 million, or 37%, to $49.6 million, compared to $36.3 million for the quarter ended September 30, 2018. The increase in revenue was attributable to an increase of $11.4 million, or 34%, in sales and rentals of the Flexitouch system and an increase of $1.9 million, or 64%, in sales and rentals of the Entre system in the quarter ended September 30, 2019. This revenue increase was largely driven by expansion of our salesforce, increased physician and patient awareness of the treatment options for lymphedema, broad in-network coverage with national and regional insurance payers and growth in the Medicare channel.

Effective January 1, 2019, the Company adopted ASU No. 2016-02, “Leases” (Topic 842) (“ASC 842”) which superseded the then-existing guidance for lease accounting, “Leases” (Topic 840) (“ASC 840”). Our rental revenue is derived from rent-to-purchase arrangements that typically range from three to ten months. Under ASC 840, our rental revenue was recognized as month-to-month cancelable leases, however, under ASC 842, these are recognized as sales-type leases.

In accordance with applicable guidance, we will continue to recognize rental agreements commencing prior to December 31, 2018, on a month-to-month basis as an operating lease until they are completed, which we anticipate to be in the fourth quarter of this year. Rental agreements initiated subsequent to January 1, 2019, are recorded as sales-type leases in accordance with ASC 842, whereby rental revenue and cost of rental revenue are recognized upon the lease commencement date. Total rental revenue for the first, second and third quarters of 2019 includes both operating and sales-type lease revenue. The impact of the Company’s adoption of ASC 842 contributed three percentage points of the year-over-year increase in total revenue in the third quarter of 2019.

Gross profit for the third quarter of 2019 increased $9.2 million, or 35%, to $35.4 million, compared to $26.2 million in the third quarter of 2018. Gross margin was 71.3% of revenue in the third quarter of 2019, compared to 72.1% of revenue in the third quarter of 2018. The decrease in gross margin was primarily attributable to sales and rental mix by product and by payer and amortization expense related to the assets licensed from Sun Scientific, Inc. in October 2018.

Operating expenses for the third quarter of 2019 increased $7.4 million, or 30%, to $32.2 million, compared to $24.8 million in the third quarter of 2018. The increase in operating expenses was primarily driven by an increase of $5.1 million, or 33% year-over-year, in sales and marketing expenses due to continued investment in field sales team expansion, patient training, and marketing initiatives to increase clinician awareness. Reimbursement, general and administrative expenses increased $2.0 million, or 25%, to $10.0 million in the quarter ended September 30, 2019, compared to $8.0 million in the quarter ended September 30, 2018. This increase was primarily attributable to increased personnel-related compensation expense in our reimbursement operations, payer development and corporate functions, as well as increased professional fees and legal expenses.

Operating income for the third quarter of 2019 increased $1.8 million, or 134%, to $3.2 million, compared to $1.4 million in the third quarter of 2018.

Income tax expense for the third quarter of 2019 was $0.9 million, compared to an income tax benefit of $0.2 million in the third quarter of 2018. The change in income tax expense/benefit was primarily driven by decreased tax benefits related to share-based compensation, compared to the prior year period.

Net income for the third quarter of 2019 increased $0.7 million, or 39%, to $2.4 million, or $0.12 per diluted share, compared to $1.7 million, or $0.09 per diluted share, in the third quarter of 2018.  Weighted average shares used to compute diluted net income per share were 19.6 million and 19.5 million for the third quarters of 2019 and 2018, respectively. Adjusted EBITDA increased $1.8 million or 39% to $6.4 million for the third quarter of 2019, compared to $4.6 million in the third quarter of 2018.

First Nine Months 2019 Financial Results:

Total revenue for the nine months ended September 30, 2019 increased $35.1 million, or 36%, to $132.4 million, compared to $97.3 million for the nine months ended September 30, 2018. The increase in revenue was driven by an increase of approximately $30.6 million, or 34%, year-over-year in sales and rentals of the Flexitouch system and an increase of $4.6 million, or 57%, in sales and rentals of the Entre system. The impact of the Company’s adoption of ASC 842 contributed five percentage points of the year-over-year increase in total revenue in the nine months ended September 30, 2019.

Net income for the nine months ended September 30, 2019 increased $2.4 million, or 57%, to $6.7 million, or $0.34 per diluted share, compared to $4.3 million, or $0.22 per diluted share, for the nine months ended September 30, 2018. Weighted average shares used to compute diluted net income per share were 19.6 million and 19.3 million for the nine months ended September 30, 2019 and 2018, respectively.

Adjusted EBITDA for the nine months ended September 30, 2019, increased approximately $5.7 million, or 63%, to $14.6 million, compared to $9.0 million for the nine months ended September 30, 2018.

Cash Position

At September 30, 2019, cash, cash equivalents and marketable securities were $44.7 million, compared to $45.9 million at December 31, 2018. The Company had no outstanding borrowings on its $10.0 million revolving credit facility at September 30, 2019.

2019 Financial Outlook

The Company now expects full year 2019 total revenue in the range of $186.0 million to $187.0 million, representing growth of 29% to 30% year-over-year, compared to total revenue of $143.8 million in 2018. The Company’s prior 2019 revenue guidance expectations called for total revenue in the range of $182.0 million to $184.0 million, representing growth of 26.5% to 28% year-over-year.

2019 total revenue guidance includes the impact of the Company’s adoption of ASC 842 which is estimated to increase revenue by approximately $6.0 million for the full year.

·

The updated guidance for total revenue growth of 29% to 30% year-over-year is expected to be driven by the following:

o

Sales revenue for 2019 is expected to be in the range of $159.0 million to $160.0 million, compared to sales revenue of $130.2 million in 2018. This compares to the Company’s prior guidance range of $157.0 million to $158.5 million.

o

Rental revenue for 2019 is expected to be approximately $27.0 million, compared to rental revenue of $13.6 million in 2018. This compared to the Company’s prior guidance range of $25.0 million to $25.5 million. The projected year-over-year increase in rental revenue for 2019 is expected to be driven by:

§

the impact of the adoption of ASC 842 – representing 44% of the expected increase in rental revenue for 2019;

§

operational growth of approximately 35% over 2018 rental revenue which compares to the Company’s prior operational growth expectations of 20% to 22% – representing approximately one third of the expected increase in rental revenue for 2019; and

§

the remainder of the expected increase relates to the reclassification of garment revenue to rental revenue that was previously reported in sales revenue.    

 

Management will host a conference call at 5:00 p.m. Eastern Time on November 4 to discuss the results of the quarter with a question and answer session. Those who would like to participate may dial 833-286-5804 (647-689-4449 for international callers) and provide access code 9563758. A live webcast of the call will also be provided on the investor relations section of the Company's website at investors.tactilemedical.com.

For those unable to participate, a replay of the call will be available for two weeks at 800-585-836 (416-621-4642 for international callers); access code 9563758. The webcast will be archived at investors.tactilemedical.com.

About Tactile Systems Technology, Inc. (DBA Tactile Medical)

Tactile Medical is a leader in developing and marketing at-home therapy devices that treat chronic swelling conditions such as lymphedema and chronic venous insufficiency. Tactile Medical’s Mission is to help people suffering from chronic diseases live better and care for themselves at home. The Company’s unique offering includes advanced, clinically proven pneumatic compression devices, as well as continuity of care services provided by a national network of product specialists and trainers, reimbursement experts, patient advocates and clinicians. This combination of products and services ensures that tens of thousands of patients annually receive the at-home treatment necessary to better manage their chronic conditions. Tactile Medical takes pride in the fact that our solutions help increase clinical efficacy, reduce overall healthcare costs and improve the quality of life for patients with chronic conditions.

Legal Notice Regarding Forward-Looking Statements

This release contains forward-looking statements. Forward-looking statements are generally identifiable by the use of words like “may,” “will,” “should,” “could,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “continue,” “confident,” “outlook,” “guidance,” “project,” “goals” or “look forward” or the negative of these words or other variations on these words or comparable terminology. The reader is cautioned not to put undue reliance on these forward-looking statements, as these statements are subject to numerous factors and uncertainties outside of the Company’s control that can make such statements untrue, including, but not limited to, the adequacy of the Company’s liquidity to pursue its business objectives; the Company’s ability to obtain reimbursement from third party payers for its products; loss or retirement of key executives; adverse economic conditions or intense competition; loss of a key supplier; entry of new competitors and products; adverse federal, state and local

government regulation; technological obsolescence of the Company’s products; technical problems with the Company’s research and products; the Company’s ability to expand its business through strategic acquisitions; the Company’s ability to integrate acquisitions and related businesses; price increases for supplies and components; the effects of current and future U.S. and foreign trade policy and tariff actions; or the inability to carry out research, development and commercialization plans. In addition, other factors that could cause actual results to differ materially are discussed in the Company’s filings with the SEC. Investors and security holders are urged to read these documents free of charge on the SEC’s website at http://www.sec.gov. The Company undertakes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

This press release includes the non-GAAP financial measure of Adjusted EBITDA, which differs from financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Adjusted EBITDA in this release represents net income less interest income, net, less income tax benefit or plus income tax expense, plus depreciation and amortization, and plus stock-based compensation expense. A reconciliation of Adjusted EBITDA to net income is included in this press release.

Adjusted EBITDA is presented because the Company believes it is a useful indicator of its operating performance. Management uses the measure principally as a measure of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating budget and financial projections. The Company believes this measure is useful to investors as supplemental information and because it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company believes Adjusted EBITDA is useful to its management and investors as a measure of comparative operating performance from period to period. In addition, Adjusted EBITDA is used as a performance metric in the Company’s compensation program.

Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss, as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using non-GAAP financial measures on a supplemental basis. The Company’s definition of Adjusted

EBITDA is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

    

September 30,

    

December 31,

(In thousands, except share and per share data)

    

2019

    

2018

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

19,814

 

$

20,099

Marketable securities

 

 

24,920

 

 

25,786

Accounts receivable, net

 

 

27,681

 

 

24,332

Net investment in leases

 

 

7,628

 

 

 —

Inventories

 

 

16,882

 

 

11,189

Income taxes receivable

 

 

3,847

 

 

1,793

Prepaid expenses and other current assets

 

 

1,956

 

 

1,762

Total current assets

 

 

102,728

 

 

84,961

Non-current assets

 

 

 

 

 

 

Property and equipment, net

 

 

7,499

 

 

4,810

Right of use operating lease assets

 

 

15,204

 

 

 —

Intangible assets, net

 

 

5,074

 

 

5,339

Medicare accounts receivable, non-current

 

 

3,025

 

 

1,884

Deferred income taxes

 

 

8,840

 

 

8,820

Other non-current assets

 

 

1,405

 

 

1,257

Total non-current assets

 

 

41,047

 

 

22,110

Total assets

 

$

143,775

 

$

107,071

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

6,289

 

$

5,110

Accrued payroll and related taxes

 

 

11,336

 

 

7,421

Accrued expenses

 

 

3,696

 

 

2,785

Operating lease liabilities

 

 

1,990

 

 

 —

Other current liabilities

 

 

817

 

 

760

Total current liabilities

 

 

24,128

 

 

16,076

Non-current liabilities

 

 

 

 

 

 

Accrued warranty reserve, non-current

 

 

2,227

 

 

1,725

Income taxes, non-current

 

 

54

 

 

 —

Operating lease liabilities, non-current

 

 

13,399

 

 

 —

Total non-current liabilities

 

 

15,680

 

 

1,725

Total liabilities

 

 

39,808

 

 

17,801

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of September 30, 2019 and December 31, 2018

 

 

 —

 

 

 —

Common stock, $0.001 par value, 300,000,000 shares authorized; 19,016,032 shares issued and outstanding as of September 30, 2019; 18,631,125 shares issued and outstanding as of December 31, 2018

 

 

19

 

 

19

Additional paid-in capital

 

 

87,524

 

 

79,554

Retained earnings

 

 

16,393

 

 

9,705

Accumulated other comprehensive income (loss)

 

 

31

 

 

(8)

Total stockholders’ equity

 

 

103,967

 

 

89,270

Total liabilities and stockholders’ equity

 

$

143,775

 

$

107,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(In thousands, except share and per share data)

    

2019

    

2018

    

2019

    

2018

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

$

42,882

 

$

32,969

 

$

112,503

 

$

87,731

Rental revenue

 

 

6,730

 

 

3,353

 

 

19,926

 

 

9,572

Total revenue

 

 

49,612

 

 

36,322

 

 

132,429

 

 

97,303

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales revenue

 

 

12,233

 

 

9,153

 

 

33,231

 

 

24,275

Cost of rental revenue

 

 

2,006

 

 

988

 

 

6,062

 

 

2,785

Total cost of revenue

 

 

14,239

 

 

10,141

 

 

39,293

 

 

27,060

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit - sales revenue

 

 

30,649

 

 

23,816

 

 

79,272

 

 

63,456

Gross profit - rental revenue

 

 

4,724

 

 

2,365

 

 

13,864

 

 

6,787

Gross profit

 

 

35,373

 

 

26,181

 

 

93,136

 

 

70,243

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

20,737

 

 

15,632

 

 

56,546

 

 

42,641

Research and development

 

 

1,467

 

 

1,223

 

 

3,982

 

 

3,949

Reimbursement, general and administrative

 

 

9,966

 

 

7,956

 

 

28,159

 

 

22,799

Total operating expenses

 

 

32,170

 

 

24,811

 

 

88,687

 

 

69,389

Income from operations

 

 

3,203

 

 

1,370

 

 

4,449

 

 

854

Other income

 

 

160

 

 

128

 

 

480

 

 

351

Income before income taxes

 

 

3,363

 

 

1,498

 

 

4,929

 

 

1,205

Income tax expense (benefit)

 

 

932

 

 

(248)

 

 

(1,759)

 

 

(3,063)

Net income

 

$

2,431

 

$

1,746

 

$

6,688

 

$

4,268

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.13

 

$

0.10

 

$

0.35

 

$

0.23

Diluted

 

$

0.12

 

$

0.09

 

$

0.34

 

$

0.22

Weighted-average common shares used to compute net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,981,015

 

 

18,344,956

 

 

18,870,622

 

 

18,166,999

Diluted

 

 

19,641,853

 

 

19,525,686

 

 

19,630,721

 

 

19,328,947

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

Nine Months Ended

 

 

September 30,

(In thousands)

    

2019

    

2018

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

6,688

 

$

4,268

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

2,583

 

 

2,474

Deferred income taxes

 

 

(31)

 

 

(1,411)

Stock-based compensation expense

 

 

7,387

 

 

5,638

Loss on disposal of equipment

 

 

 —

 

 

 3

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(3,349)

 

 

(2,556)

Net investment in leases

 

 

(7,628)

 

 

 —

Inventories

 

 

(5,693)

 

 

(3,879)

Income taxes

 

 

(2,051)

 

 

(2,090)

Prepaid expenses and other assets

 

 

(418)

 

 

(1,358)

Right of use operating lease assets

 

 

107

 

 

 —

Medicare accounts receivable, non-current

 

 

(1,141)

 

 

1,707

Accounts payable

 

 

979

 

 

(508)

Accrued payroll and related taxes

 

 

3,915

 

 

1,586

Accrued expenses and other liabilities

 

 

1,073

 

 

(190)

Net cash provided by operating activities

 

 

2,421

 

 

3,684

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from sales of securities available-for-sale

 

 

 —

 

 

2,000

Proceeds from maturities of securities available-for-sale

 

 

16,000

 

 

11,000

Purchases of securities available-for-sale

 

 

(14,859)

 

 

(14,792)

Purchases of property and equipment

 

 

(4,276)

 

 

(2,384)

Intangible assets costs

 

 

(154)

 

 

(1,052)

Net cash used in investing activities

 

 

(3,289)

 

 

(5,228)

Cash flows from financing activities

 

 

 

 

 

 

Taxes paid for net share settlement of restricted stock units

 

 

(3,107)

 

 

(1,922)

Proceeds from exercise of common stock options

 

 

1,838

 

 

1,218

Proceeds from the issuance of common stock from the employee stock purchase plan

 

 

1,852

 

 

1,416

Net cash provided by financing activities

 

 

583

 

 

712

Net decrease in cash and cash equivalents

 

 

(285)

 

 

(832)

Cash and cash equivalents – beginning of period

 

 

20,099

 

 

23,968

Cash and cash equivalents – end of period

 

$

19,814

 

$

23,136

 

 

 

 

 

 

 

Supplemental cash flow disclosure

 

 

 

 

 

 

Cash paid for interest

 

$

 —

 

$

 3

Cash paid for taxes

 

$

326

 

$

448

Capital expenditures incurred but not yet paid

 

$

801

 

$

184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Reconciliation of Net Income to Non-GAAP Adjusted EBITDA

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase

 

Nine Months Ended

 

Increase

 

 

September 30,

 

(Decrease)

 

September 30,

 

(Decrease)

(Dollars in thousands)

    

2019

    

2018

 

$

    

%

    

2019

    

2018

 

$

    

%

Net income

 

$

2,431

 

$

1,746

 

$

685

 

39

%

 

$

6,688

 

$

4,268

 

$

2,420

 

57

%

Interest income, net

 

 

(86)

 

 

(95)

 

 

 9

 

(9)

%

 

 

(262)

 

 

(339)

 

 

77

 

(23)

%

Income tax expense (benefit)

 

 

932

 

 

(248)

 

 

1,180

 

N.M.

%

 

 

(1,759)

 

 

(3,063)

 

 

1,304

 

(43)

%

Depreciation and amortization

 

 

750

 

 

787

 

 

(37)

 

(5)

%

 

 

2,583

 

 

2,474

 

 

109

 

 4

%

Stock-based compensation

 

 

2,330

 

 

2,380

 

 

(50)

 

(2)

%

 

 

7,387

 

 

5,638

 

 

1,749

 

31

%

Adjusted EBITDA

 

$

6,357

 

$

4,570

 

$

1,787

 

39

%

 

$

14,637

 

$

8,978

 

$

5,659

 

63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Supplemental Financial Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

September 30,

 

Increase

 

September 30,

 

Increase

(Dollars in thousands)

    

2019

    

2018

    

$

    

%

    

 

2019

    

 

2018

    

$

    

%

Flexitouch System

 

$

44,699

 

$

33,330

 

$

11,369

 

34

%

 

$

119,767

 

$

89,216

 

$

30,551

 

34

%

Entre / Actitouch Systems

 

 

4,913

 

 

2,992

 

 

1,921

 

64

%

 

 

12,662

 

 

8,087

 

 

4,575

 

57

%

Total Revenue

 

$

49,612

 

$

36,322

 

$

13,290

 

37

%

 

$

132,429

 

$

97,303

 

$

35,126

 

36

%

 

Investor Inquiries:

Mike Piccinino, CFA

Managing Director

Westwicke Partners

443-213-0500

[email protected]