UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 5, 2018
TACTILE SYSTEMS TECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
001-37799 |
|
41-1801204 |
(State or other jurisdiction of |
|
(Commission |
|
(I.R.S. Employer |
incorporation or organization) |
|
File Number) |
|
Identification No.) |
1331 Tyler Street NE, Suite 200, Minneapolis, MN 55413
(Address of principal executive offices) (Zip Code)
(612) 355-5100
(Registrant’s telephone number, including area code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On November 5, 2018, we issued a press release disclosing our results of operations and financial condition for our most recently completed fiscal quarter. In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in that filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
EXHIBIT INDEX
Exhibit |
|
Description |
|
|
|
99.1 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
TACTILE SYSTEMS TECHNOLOGY, INC. |
|
|
|
|
|
|
|
|
|
Date: November 5, 2018 |
|
By: |
/s/ Brent A. Moen |
|
|
|
Brent A. Moen |
|
|
|
Chief Financial Officer |
Exhibit 99.1
TACTILE SYSTEMS TECHNOLOGY, INC. REPORTS THIRD QUARTER 2018 FINANCIAL RESULTS; INCREASES 2018 OUTLOOK
Q3 Revenue Increase of 28% Year-over-Year
MINNEAPOLIS, MN, November 5, 2018 – Tactile Systems Technology, Inc. (“Tactile Medical”) (Nasdaq: TCMD), a medical technology company focused on developing medical devices for the treatment of chronic diseases at home, today reported financial results for the third quarter ended September 30, 2018.
Third Quarter 2018 Summary:
· |
Total revenue increased 28% year-over-year, to $36.3 million, compared to $28.3 million in third quarter 2017. |
· |
Flexitouch revenue increased 27% year-over-year, to $33.3 million, compared to $26.2 million in third quarter 2017. |
· |
Operating income increased 17% year-over-year to $1.4 million, compared to operating income of $1.2 million in third quarter 2017. |
· |
Net income increased 30% year-over-year to $1.7 million, compared to net income of $1.3 million in third quarter 2017. |
· |
Adjusted EBITDA increased 83% year-over-year to $4.6 million compared to Adjusted EBITDA of $2.5 million in third quarter 2017. |
Third Quarter Highlights:
· |
On August 3, 2018, the Company entered into a Credit Agreement with Wells Fargo Bank, National Association for a senior secured credit facility. The Credit Agreement provides for a $10 million revolving credit facility with a three-year maturity and also includes a $25 million accordion feature, which could allow the Company to expand the total aggregate principal amount up to $35 million. |
· |
On August 6, 2018, the Company announced the appointment of Brent A. Moen to the position of Chief Financial Officer, effective September 2, 2018. Tactile Medical former Chief Financial Officer, Lynn L. Blake, resigned from that role effective as of the close of business September 1, 2018. |
· |
On August 13, 2018, the Company announced that Juleen Krings joined the Company as Chief Human Resources Officer (CHRO). |
· |
On September 5, 2018, the Company announced that it had been awarded a new Federal Supply Schedule (FSS) contract for its Flexitouch systems by the National Acquisition Center, U.S. Department of Veterans Affairs (VA). |
Highlights Subsequent to Quarter End:
· |
On October 17, 2018, the Company announced an exclusive license agreement with Sun Scientific, Inc. for the intellectual property of the Aero-WrapTM compression therapy products in the United States and Canada. The wearable Aero-Wrap products provide static (continuous) compression for patients with swelling in their legs. Pursuant to the license agreement, the Company paid Sun Scientific an initiation fee of $4.0 million and will also pay a royalty based on future sales. The transaction is expected to be immaterial to Tactile Medical’s 2018 and 2019 GAAP net income. |
“Our third quarter revenue growth of 28% represents a continuation of the strong performance we have achieved throughout 2018,” said Gerald R. Mattys, Chief Executive Officer of Tactile Medical. “Flexitouch
Exhibit 99.1
system sales continue to drive our revenue growth – increasing 31% over the first nine months of 2018 – fueled by strong sales team execution and a positive overall response to the new Flexitouch Plus system, which we launched earlier this year. We have increased our 2018 financial outlook and now expect to grow our revenue 25% to 26% this year, with improved profitability.”
Mr. Mattys continued: “We remain confident in our ability to continue driving strong growth as we maximize the powerful combination of an expanding sales force, a focused selling strategy targeting high-volume accounts and the Veterans Administration healthcare system, and our expansion of in-network coverage with commercial insurers. In addition, we will continue our focus on enhancing the quality of life for our patient customers by providing them with an expanded range of clinically proven, at-home treatments for their chronic conditions, as we look to introduce the Aero-Wrap product early next year.”
Third Quarter 2018 Financial Results
Total revenue for the third quarter of 2018 increased $8.0 million, or 28%, to $36.3 million, compared to $28.3 million for the quarter ended September 30, 2017. The increase in revenue was primarily attributable to an increase of $7.1 million, or 27%, in Flexitouch system sales. The increase in Flexitouch system sales was largely driven by expansion of our salesforce, growth in the Veterans Administration channel, increased physician and patient awareness of the treatment options for lymphedema, and expanded contractual coverage with national and regional insurance payers.
Gross profit for the third quarter of 2018 increased $5.4 million, or 26%, to $26.2 million, compared to $20.8 million in the third quarter of 2017. Gross margin was 72.1% of sales in the third quarter of 2018, compared to 73.4% of sales in the third quarter of 2017. The current period gross margin rate was impacted by the launch of Flexitouch Plus and incremental pricing headwinds related to a new contract with a large commercial payer in the period.
Operating expenses for the third quarter of 2018 increased $5.2 million, or 27%, to $24.8 million, compared to $19.6 million in the third quarter of 2017. The increase in operating expenses in the third quarter was primarily driven by an increase of $4.7 million, or 43% year-over-year, in sales and marketing expenses due to continued investment in field sales team expansion, increased commissions on higher revenue, and marketing initiatives. The increase in total operating expenses for the third quarter of 2018 also included a $1.4 million increase in stock compensation expense compared to the prior year.
Operating income for the third quarter of 2018 increased $0.2 million, or 17%, to $1.4 million, compared to operating income of $1.2 million in the third quarter of 2017.
Income tax benefit for the third quarter of 2018 was $0.2 million, compared to $0.1 million in the third quarter of 2017. The tax benefit recognized in the third quarters of 2018 and 2017 related to tax-deductible stock-based compensation activity in each period.
Net income for the third quarter of 2018 increased approximately $0.4 million, or 30%, to $1.7 million, or $0.09 per diluted share, compared to net income of $1.3 million, or $0.07 per diluted share, in the third quarter of 2017. The increase in net income was driven by a $0.2 million increase in pre-tax income and a $0.2 million increase in the tax benefit recognized in the current year quarter, compared to the third quarter of 2017. Weighted average shares used to compute diluted net income per share were 19.5 million and 19.1 million for the third quarters of 2018 and 2017, respectively.
Exhibit 99.1
Adjusted EBITDA for the third quarter of 2018 increased approximately $2.1 million, or 83%, to $4.6 million, compared to Adjusted EBITDA of $2.5 million in the third quarter of 2017.
First Nine Months 2018 Financial Results:
Total revenue for the nine months ended September 30, 2018 increased $22.9 million, or 31%, to $97.3 million, compared to $74.4 million for the nine months ended September 30, 2017. The increase in revenue was primarily driven by an increase of approximately $21.3 million, or 31%, year-over-year in sales of the Flexitouch system.
Net income for the nine months ended September 30, 2018 increased $0.6 million, to $4.3 million, or $0.22 per diluted share, compared to net income of approximately $3.6 million, or $0.19 per diluted share, for the nine months ended September 30, 2017. Weighted average shares used to compute diluted net income per share were 19.3 million and 18.8 million for the nine months ended September 30, 2018 and 2017, respectively.
Adjusted EBITDA for the nine months ended September 30, 2018 increased approximately $5.9 million, or 190%, to $9.0 million, compared to Adjusted EBITDA of $3.1 million for the nine months ended September 30, 2017.
Cash Position
At September 30, 2018, cash, cash equivalents and marketable securities were $45.9 million, compared to $43.9 million at December 31, 2017. The Company had no outstanding borrowings on its $10 million revolving credit facility at September 30, 2018.
2018 Financial Outlook
For 2018, the Company now expects revenue in the range of $136 million to $137 million, representing growth of 25% to 26% year-over-year, compared to revenue of $109.3 million in 2017. This compares to the Company’s prior guidance range of $134 million to $135 million.
Conference Call
Management will host a conference call at 5:00 p.m. Eastern Time on November 5 to discuss the results of the quarter with a question and answer session. Those who would like to participate may dial 833-286-5804 (647-689-4449 for international callers) and provide access code 6875376. A live webcast of the call will also be provided on the investor relations section of the Company's website at investors.tactilemedical.com.
For those unable to participate, a replay of the call will be available for two weeks at 800-585-8367 (416-621-4642 for international callers); access code 6875376. The webcast will be archived at investors.tactilemedical.com.
Exhibit 99.1
About Tactile Systems Technology, Inc. (DBA Tactile Medical)
Tactile Medical is a leader in developing and marketing at-home therapy devices that treat chronic swelling conditions such as lymphedema and chronic venous insufficiency. Tactile Medical’s Mission is to help people suffering from chronic diseases live better and care for themselves at home. The Company’s unique offering includes advanced, clinically proven pneumatic compression devices, as well as continuity of care services provided by a national network of product specialists and trainers, reimbursement experts, patient advocates and clinicians. This combination of products and services ensures that tens of thousands of patients annually receive the at-home treatment necessary to better manage their chronic conditions. Tactile Medical takes pride in the fact that our solutions help increase clinical efficacy, reduce overall healthcare costs and improve the quality of life for patients with chronic conditions.
Legal Notice Regarding Forward-Looking Statements
This release contains forward-looking statements. Forward-looking statements are generally identifiable by the use of words like “may,” “will,” “should,” “could,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “confident,” “outlook” or “project” or the negative of these words or other variations on these words or comparable terminology. The reader is cautioned not to put undue reliance on these forward-looking statements, as these statements are subject to numerous factors and uncertainties outside of the Company’s control that can make such statements untrue, including, but not limited to, the adequacy of the Company’s liquidity to pursue its complete business objectives; the Company’s ability to obtain reimbursement from third party payers for its products; loss or retirement of key executives; adverse economic conditions or intense competition; loss of a key supplier; entry of new competitors and products; adverse federal, state and local government regulation; technological obsolescence of the Company’s products; technical problems with the Company’s research and products; the Company’s ability to expand its business through strategic acquisitions; the Company’s ability to integrate acquisitions and related businesses; price increases for supplies and components; the effects of current and future U.S. and foreign trade policy and tariff actions; or the inability to carry out research, development and commercialization plans. In addition, other factors that could cause actual results to differ materially are discussed in the Company’s filings with the SEC. Investors and security holders are urged to read these documents free of charge on the SEC’s website at http://www.sec.gov. The Company undertakes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.
Exhibit 99.1
Tactile Systems Technology, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
September 30, |
|
December 31, |
||
(In thousands, except share and per share data) |
|
2018 |
|
2017 |
||
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
23,136 |
|
$ |
23,968 |
Marketable securities |
|
|
22,800 |
|
|
19,944 |
Accounts receivable, net |
|
|
20,179 |
|
|
17,623 |
Inventories |
|
|
14,919 |
|
|
11,040 |
Income taxes receivable |
|
|
5,798 |
|
|
2,119 |
Prepaid expenses and other current assets |
|
|
2,370 |
|
|
2,178 |
Total current assets |
|
|
89,202 |
|
|
76,872 |
Property and equipment, net |
|
|
4,063 |
|
|
3,776 |
Other assets |
|
|
|
|
|
|
Intangible assets, net |
|
|
3,035 |
|
|
2,218 |
Medicare accounts receivable, long-term |
|
|
1,011 |
|
|
2,718 |
Deferred income taxes |
|
|
4,057 |
|
|
2,662 |
Other non-current assets |
|
|
367 |
|
|
201 |
Total other assets |
|
|
8,470 |
|
|
7,799 |
Total assets |
|
$ |
101,735 |
|
$ |
88,447 |
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
$ |
3,929 |
|
$ |
4,253 |
Accrued payroll and related taxes |
|
|
8,292 |
|
|
6,706 |
Accrued expenses |
|
|
2,290 |
|
|
2,598 |
Future product royalties |
|
|
6 |
|
|
17 |
Income taxes |
|
|
1,801 |
|
|
212 |
Other current liabilities |
|
|
439 |
|
|
733 |
Total current liabilities |
|
|
16,757 |
|
|
14,519 |
Long-term liabilities |
|
|
|
|
|
|
Accrued warranty reserve, long-term |
|
|
1,560 |
|
|
1,141 |
Total liabilities |
|
|
18,317 |
|
|
15,660 |
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of September 30, 2018 and December 31, 2017 |
|
|
— |
|
|
— |
Common stock, $0.001 par value, 300,000,000 shares authorized; 18,415,699 shares issued and outstanding as of September 30, 2018; 17,872,465 shares issued and 17,846,379 shares outstanding as of December 31, 2017 |
|
|
18 |
|
|
18 |
Additional paid-in capital |
|
|
76,081 |
|
|
70,224 |
Retained earnings |
|
|
7,350 |
|
|
3,082 |
Accumulated other comprehensive loss |
|
|
(31) |
|
|
(44) |
Less: treasury stock, at cost — none as of September 30, 2018 and 26,086 shares as of December 31, 2017 |
|
|
— |
|
|
(493) |
Total stockholders’ equity |
|
|
83,418 |
|
|
72,787 |
Total liabilities and stockholders’ equity |
|
$ |
101,735 |
|
$ |
88,447 |
Exhibit 99.1
Tactile Systems Technology, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
(In thousands, except share and per share data) |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
||||
Revenues, net |
|
$ |
36,322 |
|
$ |
28,283 |
|
$ |
97,303 |
|
$ |
74,397 |
Cost of goods sold |
|
|
10,141 |
|
|
7,528 |
|
|
27,060 |
|
|
20,186 |
Gross profit |
|
|
26,181 |
|
|
20,755 |
|
|
70,243 |
|
|
54,211 |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
15,632 |
|
|
10,915 |
|
|
42,641 |
|
|
31,726 |
Research and development |
|
|
1,223 |
|
|
1,116 |
|
|
3,949 |
|
|
3,699 |
Reimbursement, general and administrative |
|
|
7,956 |
|
|
7,551 |
|
|
22,799 |
|
|
19,815 |
Total operating expenses |
|
|
24,811 |
|
|
19,582 |
|
|
69,389 |
|
|
55,240 |
Income (loss) from operations |
|
|
1,370 |
|
|
1,173 |
|
|
854 |
|
|
(1,029) |
Other income |
|
|
128 |
|
|
85 |
|
|
351 |
|
|
204 |
Income (loss) before income taxes |
|
|
1,498 |
|
|
1,258 |
|
|
1,205 |
|
|
(825) |
Income tax benefit |
|
|
(248) |
|
|
(84) |
|
|
(3,063) |
|
|
(4,450) |
Net income |
|
$ |
1,746 |
|
$ |
1,342 |
|
$ |
4,268 |
|
$ |
3,625 |
Net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.10 |
|
$ |
0.08 |
|
$ |
0.23 |
|
$ |
0.21 |
Diluted |
|
$ |
0.09 |
|
$ |
0.07 |
|
$ |
0.22 |
|
$ |
0.19 |
Weighted-average common shares used to compute net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
18,344,956 |
|
|
17,603,293 |
|
|
18,166,999 |
|
|
17,222,072 |
Diluted |
|
|
19,525,686 |
|
|
19,083,975 |
|
|
19,328,947 |
|
|
18,818,609 |
Exhibit 99.1
Tactile Systems Technology, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
Nine Months Ended |
||||
|
|
September 30, |
||||
(In thousands) |
|
2018 |
|
2017 |
||
Cash flows from operating activities |
|
|
|
|
|
|
Net income |
|
$ |
4,268 |
|
$ |
3,625 |
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
|
2,474 |
|
|
1,073 |
Deferred income taxes |
|
|
(1,411) |
|
|
— |
Stock-based compensation expense |
|
|
5,638 |
|
|
3,104 |
Change in allowance for doubtful accounts |
|
|
414 |
|
|
(36) |
Loss on disposal of equipment |
|
|
3 |
|
|
— |
Changes in assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
(2,970) |
|
|
460 |
Inventories |
|
|
(3,879) |
|
|
(3,821) |
Income taxes |
|
|
(2,090) |
|
|
(5,373) |
Prepaid expenses and other assets |
|
|
(1,358) |
|
|
130 |
Medicare accounts receivable – long-term |
|
|
1,707 |
|
|
52 |
Accounts payable |
|
|
(508) |
|
|
87 |
Accrued payroll and related taxes |
|
|
1,586 |
|
|
(812) |
Accrued expenses and other liabilities |
|
|
(179) |
|
|
1,585 |
Future product royalties |
|
|
(11) |
|
|
(41) |
Net cash provided by operating activities |
|
|
3,684 |
|
|
33 |
Cash flows from investing activities |
|
|
|
|
|
|
Proceeds from sales and maturities of marketable securities |
|
|
13,000 |
|
|
1,000 |
Purchases of marketable securities |
|
|
(14,792) |
|
|
(12,051) |
Purchases of property and equipment |
|
|
(2,384) |
|
|
(1,953) |
Intangible asset costs |
|
|
(1,052) |
|
|
(44) |
Other investments |
|
|
— |
|
|
(145) |
Net cash used in investing activities |
|
|
(5,228) |
|
|
(13,193) |
Cash flows from financing activities |
|
|
|
|
|
|
Taxes paid for net share settlement of restricted stock units |
|
|
(1,922) |
|
|
(278) |
Proceeds from exercise of common stock options and warrants |
|
|
1,218 |
|
|
673 |
Proceeds from the issuance of common stock from the employee stock purchase plan |
|
|
1,416 |
|
|
2,210 |
Shares repurchased to cover taxes from restricted stock award vesting |
|
|
— |
|
|
(493) |
Net cash provided by financing activities |
|
|
712 |
|
|
2,112 |
Net change in cash and cash equivalents |
|
|
(832) |
|
|
(11,048) |
Cash and cash equivalents – beginning of period |
|
|
23,968 |
|
|
30,701 |
Cash and cash equivalents – end of period |
|
$ |
23,136 |
|
$ |
19,653 |
Supplemental cash flow disclosure |
|
|
|
|
|
|
Cash paid for interest |
|
$ |
3 |
|
$ |
1 |
Cash paid for taxes |
|
$ |
448 |
|
$ |
923 |
Capital expenditures incurred but not yet paid |
|
$ |
184 |
|
$ |
97 |
Exhibit 99.1
Use of Non-GAAP Financial Measures
This press release includes the non-GAAP financial measure of Adjusted EBITDA, which differs from financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Adjusted EBITDA in this release represents net income less interest income, net, less income tax benefit, plus depreciation and amortization and plus stock-based compensation expense. Adjusted EBITDA is presented because the Company believes it is a useful indicator of its operating performance. Management uses the measure principally as a measure of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating budget and financial projections. The Company believes this measure is useful to investors as supplemental information because it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company believes Adjusted EBITDA is useful to its management and investors as a measure of comparative operating performance from period to period. In addition, Adjusted EBITDA is used as a performance metric in the Company’s compensation program.
Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, the measure is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using Adjusted EBITDA on a supplemental basis. The Company’s definition of this measure is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.
The following table contains a reconciliation of Net Income to Adjusted EBITDA.
Exhibit 99.1
Tactile Systems Technology, Inc.
Reconciliation of Net Income to Non-GAAP Adjusted EBITDA
(Unaudited)
|
|
Three Months Ended |
|
Increase |
|
Nine Months Ended |
|
Increase |
||||||||||||||||
|
|
September 30, |
|
(Decrease) |
|
September 30, |
|
(Decrease) |
||||||||||||||||
(In thousands) |
|
2018 |
|
2017 |
|
$ |
|
% |
|
2018 |
|
2017 |
|
$ |
|
% |
||||||||
Net income |
|
$ |
1,746 |
|
$ |
1,342 |
|
$ |
404 |
|
30.1 |
% |
|
$ |
4,268 |
|
$ |
3,625 |
|
$ |
643 |
|
17.7 |
% |
Interest income, net |
|
|
(95) |
|
|
(136) |
|
|
41 |
|
(30.2) |
% |
|
|
(339) |
|
|
(255) |
|
|
(84) |
|
32.9 |
% |
Income tax benefit |
|
|
(248) |
|
|
(84) |
|
|
(164) |
|
195.2 |
% |
|
|
(3,063) |
|
|
(4,450) |
|
|
1,387 |
|
(31.2) |
% |
Depreciation and amortization |
|
|
787 |
|
|
409 |
|
|
378 |
|
92.4 |
% |
|
|
2,474 |
|
|
1,073 |
|
|
1,401 |
|
130.6 |
% |
Stock-based compensation |
|
|
2,380 |
|
|
967 |
|
|
1,413 |
|
146.1 |
% |
|
|
5,638 |
|
|
3,104 |
|
|
2,534 |
|
81.6 |
% |
Adjusted EBITDA |
|
$ |
4,570 |
|
$ |
2,498 |
|
$ |
2,072 |
|
83.0 |
% |
|
$ |
8,978 |
|
$ |
3,097 |
|
$ |
5,881 |
|
189.9 |
% |
The following table summarizes revenues by product for the three and nine months ended September 30, 2018 and 2017:
Tactile Systems Technology, Inc.
Supplemental Financial Information
(Unaudited)
|
|
Three Months Ended |
|
Increase |
|
Nine Months Ended |
|
Increase |
||||||||||||||||
|
|
September 30, |
|
(Decrease) |
|
September 30, |
|
(Decrease) |
||||||||||||||||
(Dollars in thousands) |
|
2018 |
|
2017 |
|
$ |
|
% |
|
|
2018 |
|
|
2017 |
|
$ |
|
% |
||||||
Flexitouch System |
|
$ |
33,330 |
|
$ |
26,202 |
|
$ |
7,128 |
|
27.2 |
% |
|
$ |
89,216 |
|
$ |
67,936 |
|
$ |
21,280 |
|
31.3 |
% |
Entre / Actitouch Systems |
|
|
2,992 |
|
|
2,081 |
|
|
911 |
|
43.8 |
% |
|
|
8,087 |
|
|
6,461 |
|
|
1,626 |
|
25.2 |
% |
Total Revenue |
|
$ |
36,322 |
|
$ |
28,283 |
|
$ |
8,039 |
|
28.4 |
% |
|
$ |
97,303 |
|
$ |
74,397 |
|
$ |
22,906 |
|
30.8 |
% |
Investor Inquiries:
Mike Piccinino, CFA
Managing Director
Westwicke Partners
443-213-0500