0001027838false00010278382020-05-042020-05-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 4, 2020

TACTILE SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-37799

 

41-1801204

(State or other jurisdiction of

 

(Commission

 

(I.R.S. Employer

incorporation)

 

File Number)

 

Identification No.)

3701 Wayzata Blvd, Suite 300, Minneapolis, MN 55416

(Address of principal executive offices) (Zip Code)

(612) 355-5100

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

TCMD

The Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02. Results of Operations and Financial Condition.

On May 4, 2020, we issued a press release disclosing our results of operations and financial condition for our most recently completed fiscal quarter. A copy of the press release is attached hereto as Exhibit 99.1.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in that filing.

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

EXHIBIT INDEX

Exhibit
No.

 

Description

 

 

 

99.1

 

Press Release dated May 4, 2020

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

TACTILE SYSTEMS TECHNOLOGY, INC.

Date: May 4, 2020

By:

/s/ Brent A. Moen

Brent A. Moen

Chief Financial Officer

TCMD EX 99-1

Exhibit 99.1

TACTILE SYSTEMS TECHNOLOGY, INC. REPORTS FIRST QUARTER 2020 FINANCIAL RESULTS

First Quarter Revenue Increased 16% Year-Over-Year; 26% Year-Over-Year on an Operational Basis

MINNEAPOLIS, MN, May 4, 2020 – Tactile Systems Technology, Inc. (“Tactile Medical”) (Nasdaq: TCMD), a medical technology company focused on developing medical devices for the at-home treatment of chronic diseases, today reported financial results for the first quarter ended March 31, 2020.

First Quarter 2020 Summary:

·

Total revenue increased 16% year-over-year, to $43.7 million, compared to $37.6 million in first quarter 2019.

o

Excluding the contribution to first quarter 2019 revenue related to the Company’s adoption of ASC 842, first quarter 2020 revenue reflects year-over-year growth of 26% on an operational basis.

o

As noted in the Company’s press release issued on April 6, 2020, revenue for the first quarter of 2020 was negatively impacted by the COVID-19 pandemic beginning in March.

·

Flexitouch revenue increased 13% year-over-year, to $38.6 million, compared to $34.1 million in first quarter 2019.

·

Operating loss of $4.5 million, compared to operating loss of $1.8 million in first quarter 2019.

·

Net loss of $1.3 million, compared to net income of $1.5 million in first quarter 2019.

·

Adjusted EBITDA loss of $0.5 million, compared to Adjusted EBITDA of $2.1 million in first quarter 2019.

 

First Quarter 2020 Highlights:

·

On January 13, 2020, the Company announced that Gerald R. Mattys has communicated his intention to retire as Chief Executive Officer of the Company in 2020. The Board of Directors has initiated a process to identify a successor for Mr. Mattys and has engaged an executive search firm to support the search. Mr. Mattys plans to continue as the Chief Executive Officer until his successor has started and will assist in ensuring a successful transition.

·

On February 13, 2020, the Company announced the publication of a new clinical study demonstrating the prevalence of chronic venous insufficiency-related lymphedema (“CVI-related lymphedema,” also known as “Phlebolymphedema”). Researchers concluded that chronic venous insufficiency, not cancer-related therapy, may be the most common cause of lower extremity lymphedema in the United States. The new study suggests that the prevalence of lymphedema due to CVI is approximately 16 million individuals in the United States. This, in addition to the estimated five million individuals living in the U.S. with cancer-related and primary lymphedema, increases the total prevalence estimates four-fold to over 20 million individuals.

 

 Announcement Subsequent to Quarter End:

·

On April 6, 2020, the Company withdrew its 2020 financial outlook and provided a business update on the Company’s response to the COVID-19 pandemic.

“We reported first quarter sales of $43.7 million, at the high end of our preliminary range which represented 26% growth on an operational basis,” said Gerald R. Mattys, Chief Executive Officer of Tactile Medical. “While we were pleased to see revenue performance that exceeded our expectations during the first two months of the quarter, our growth trends slowed materially in March as healthcare facilities and clinics restricted access to their clinicians, reduced patient consultations and treatments, or announced temporary closings as a result of the COVID-19 pandemic.”

Mr. Mattys continued: “In response to the COVID-19 pandemic, our most important priority has been to protect the health and safety of our employees and the clinicians and patients that we serve. We acted quickly to implement important changes to our processes and practices in an effort to help mitigate the impact of COVID-19 on our business, to seamlessly support our clinicians and safely make our at-home therapies available for patients. Notably, the early market response to our shift to virtual selling and service strategies has been positive and we are encouraged by the potential dampening of the impact of this crisis on our performance as a result of these efforts. As we look forward to the remainder of 2020, we expect the COVID-19 pandemic to continue to impact our financial and operational results. While we are not currently able to predict the extent to which the COVID-19 crisis will impact our business over the near term, we remain confident in our long-term opportunity related to the growing $5+ billion U.S. lymphedema market. We believe that we are well-capitalized to weather this crisis and plan to leverage our strong balance sheet to continue expanding our commercial organization this year as we focus on being well-positioned to return to delivering strong, sustained and profitable growth as the COVID-19 crisis subsides.”

First Quarter 2020 Financial Results

Total revenue in the first quarter of 2020 increased $6.1 million, or 16%, to $43.7 million, compared to $37.6 million in the first quarter of 2019. Revenue in the first two months of 2020 was ahead of our expectations. Beginning in March 2020, revenue was impacted by the COVID-19 pandemic, which disrupted our ability to access our clinician customers and their patients. Specifically, we saw healthcare facilities and clinics restricting access to their clinicians, reducing patient consultations, or closing temporarily due to COVID-19. 

The increase in revenue was attributable to an increase of $4.5 million, or 13%, in sales and rentals of the Flexitouch system and an increase of $1.6 million, or 45%, in sales and rentals of the Entre system in the quarter ended March 31, 2020. The overall revenue increase was largely driven by the continued expansion of our salesforce, increased physician and patient awareness of the treatment options for lymphedema, broad in-network coverage with national and regional insurance payers and growth in the number of Medicare patients served.

Gross profit in the first quarter of 2020 increased $4.8 million, or 18%, to $31.1 million, compared to $26.3 million in the first quarter of 2019. Gross margin was 71.1% of revenue in the first quarter of 2020, compared to 69.8% of revenue in the first quarter of 2019. The increase in gross margin was primarily attributable to changes in sales and rental mix by payer compared to the prior year period.

Operating expenses in the first quarter of 2020 increased $7.5 million, or 27%, to $35.5 million, compared to $28.1 million in the first quarter of 2019. The increase in operating expenses was primarily driven by sales and marketing expenses, which increased $5.6 million, or 32% year-over-year, to $23.0 million in the first quarter of 2020 compared to $17.4 million in the first quarter of 2019. The increase in sales and marketing expenses was primarily attributable to continued investment in our field sales team, patient training and marketing initiatives to increase clinician awareness. Reimbursement, general and administrative expenses increased $1.5 million, or 16%, to $10.9 million in the first quarter of 2020, compared to $9.4 million in the first quarter of 2019. This increase in reimbursement, general and administrative expenses was primarily attributable to increased occupancy costs,  depreciation expense, legal and professional fees, as well as increased personnel-related compensation expense in our reimbursement operations, payer development and corporate functions.

Operating loss in the first quarter of 2020 increased $2.6 million, or 147%, to $4.5 million, compared to an operating loss of $1.8 million in the first quarter of 2019.  

Income tax benefit in the first quarter of 2020 decreased $0.2 million, or 8%, to $2.9 million, compared to $3.1 million in the first quarter of 2019. The decrease in income tax benefit was primarily due to a decrease in tax-deductible share-based compensation activity, as compared to the prior year period.

Net loss in the first quarter of 2020 was $1.3 million, or ($0.07) per diluted share, compared to net income of $1.5 million, or $0.08 per diluted share, in the first quarter of 2019.  Weighted average shares used to compute diluted net loss/income per share were 19.2 million and 19.6 million in the first quarters of 2020 and 2019, respectively. Adjusted EBITDA loss was $0.5 million in the first quarter of 2020, compared to Adjusted EBITDA of $2.1 million in the first quarter of 2019.

Cash Position

At March 31, 2020, cash, cash equivalents and marketable securities were $44.8 million, compared to $45.2 million at December 31, 2019. The Company had no outstanding borrowings on its $10.0 million revolving credit facility at March 31, 2020.

2020 Financial Outlook

On April 6, 2020, the Company withdrew its full year 2020 financial outlook due to the rapidly evolving environment and continued uncertainties associated with COVID-19. Given these uncertainties, the Company cannot, at this time, reliably estimate the future impact on its operations and financial results.  

 

Conference Call

Management will host a conference call at 8:00 a.m. Eastern Time on May 4, 2020, to discuss the results of the quarter with a question and answer session. Those who would like to participate may dial 877-407-3088 (201-389-0927 for international callers) and provide access code 13701440. A live webcast of the call will also be provided on the investor relations section of the Company's website at investors.tactilemedical.com.

For those unable to participate, a replay of the call will be available for two weeks at 877-660-6853 (201-612-7415 for international callers); access code 13701440. The webcast will be archived at investors.tactilemedical.com.

About Tactile Systems Technology, Inc. (DBA Tactile Medical)

Tactile Medical is a leader in developing and marketing at-home therapy devices that treat chronic swelling conditions such as lymphedema and chronic venous insufficiency. Tactile Medical’s Mission is to help people suffering from chronic diseases live better and care for themselves at home. The Company’s unique offering includes advanced, clinically proven pneumatic compression devices, as well as continuity of care services provided by a national network of product specialists and trainers, reimbursement experts, patient advocates and clinicians. This combination of products and services ensures that tens of thousands of patients annually receive the at-home treatment necessary to better manage their chronic conditions. Tactile Medical takes pride in the fact that our solutions help increase clinical efficacy, reduce overall healthcare costs and improve the quality of life for patients with chronic conditions.

Legal Notice Regarding Forward-Looking Statements

This release contains forward-looking statements. Forward-looking statements are generally identifiable by the use of words like “may,” “will,” “should,” “could,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “continue,” “confident,” “outlook,” “guidance,” “project,” “goals,” “look forward,” “poised,” “designed,” “plan,” “return,” “focused” or “remain” or the negative of these words or other variations on these words or comparable terminology. The reader is cautioned not to put undue reliance on these forward-looking statements, as these statements are subject to numerous factors and uncertainties outside of the Company’s control that can make such statements untrue, including, but not limited to, the impacts of the COVID-19 pandemic on the Company’s business, financial condition and results of operations; the course of the COVID-19 pandemic and its impact on general economic, business and market conditions; the Company’s inability to execute on its plans to respond to the COVID-19 pandemic; the adequacy of the Company’s liquidity to pursue its business objectives; the Company’s ability to obtain reimbursement from third party payers for its products; loss or retirement of key executives, including prior to identifying a successor; the Company’s Chief Executive Officer transition, including disruptions and uncertainties related thereto, the Company’s ability to appoint a successor with the desired level of experience and expertise in a timely manner, the potential impact on the Company’s business and future strategic direction resulting from the transition to a new Chief Executive Officer and the Company’s ability to retain other key members of senior management; adverse economic conditions or intense competition; loss of a key supplier; entry of new competitors and products; adverse federal, state and local government regulation; technological obsolescence of the Company’s products; technical problems with the Company’s research and products; the Company’s ability to expand its business through strategic acquisitions; the Company’s ability to integrate acquisitions and related businesses; price increases for supplies and components; the effects of current and future U.S. and foreign trade policy and tariff actions; or the inability to carry out research, development and commercialization plans. In addition, other factors that could cause actual results to differ materially are discussed in the Company’s filings with the SEC. Investors and security holders are urged to read these documents free of charge on the SEC’s

website at http://www.sec.gov. The Company undertakes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

This press release includes the non-GAAP financial measures of Adjusted EBITDA and non-GAAP revenue growth which differ from financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Adjusted EBITDA in this release represents net income or loss less interest income, net, less income tax benefit or plus income tax expense, plus depreciation and amortization, plus stock-based compensation expense and plus CEO transition costs. A reconciliation of Adjusted EBITDA to net (loss) income is included in this press release. Non-GAAP revenue growth in this release represents first quarter 2020 revenue compared to first quarter 2019 revenue less operating lease revenue that was recognized in the first quarter of 2019 in connection with the Company’s adoption of ASC 842. A reconciliation of non-GAAP revenue growth to GAAP revenue growth is included in this press release.

These non-GAAP financial measures are presented because the Company believes they are useful indicators of its operating performance. Management uses these measures principally as measures of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating budget and financial projections. The Company believes these measures are useful to investors as supplemental information and because they are frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company also believes these non-GAAP financial measures are useful to its management and investors as a measure of comparative operating performance from period to period. In addition, Adjusted EBITDA is used as a performance metric in the Company’s compensation program.

Adjusted EBITDA and non-GAAP revenue growth are non-GAAP financial measures and should not be considered as an alternative to, or superior to, net income or loss or GAAP revenue growth, respectively, as measures of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and they should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating non-GAAP financial measures, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company’s presentation of non-GAAP financial measures should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using non-GAAP financial measures on a supplemental basis. The Company’s definition of these non-GAAP financial measures is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

    

March 31,

    

December 31,

(In thousands, except share and per share data)

    

2020

    

2019

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

32,297

 

$

22,770

Marketable securities

 

 

12,537

 

 

22,464

Accounts receivable

 

 

30,781

 

 

33,444

Net investment in leases

 

 

8,882

 

 

8,147

Inventories

 

 

22,363

 

 

19,059

Income taxes receivable

 

 

3,495

 

 

 —

Prepaid expenses and other current assets

 

 

1,966

 

 

2,451

Total current assets

 

 

112,321

 

 

108,335

Non-current assets

 

 

 

 

 

 

Property and equipment, net

 

 

7,334

 

 

7,408

Right of use operating lease assets

 

 

15,289

 

 

15,885

Intangible assets, net

 

 

5,206

 

 

5,312

Accounts receivable, non-current

 

 

5,157

 

 

4,184

Deferred income taxes

 

 

7,973

 

 

8,970

Other non-current assets

 

 

2,239

 

 

1,658

Total non-current assets

 

 

43,198

 

 

43,417

Total assets

 

$

155,519

 

$

151,752

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

8,739

 

$

3,843

Accrued payroll and related taxes

 

 

8,294

 

 

10,098

Accrued expenses

 

 

5,030

 

 

4,498

Income taxes payable

 

 

 —

 

 

632

Operating lease liabilities

 

 

1,585

 

 

1,454

Other current liabilities

 

 

1,073

 

 

903

Total current liabilities

 

 

24,721

 

 

21,428

Non-current liabilities

 

 

 

 

 

 

Accrued warranty reserve, non-current

 

 

2,884

 

 

2,541

Income taxes, non-current

 

 

28

 

 

54

Operating lease liabilities, non-current

 

 

14,846

 

 

15,134

Total non-current liabilities

 

 

17,758

 

 

17,729

Total liabilities

 

 

42,479

 

 

39,157

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of March 31, 2020 and December 31, 2019

 

 

 —

 

 

 —

Common stock, $0.001 par value, 300,000,000 shares authorized; 19,226,665 shares issued and outstanding as of March 31, 2020; 19,152,715 shares issued and outstanding as of December 31, 2019

 

 

19

 

 

19

Additional paid-in capital

 

 

93,614

 

 

91,874

Retained earnings

 

 

19,369

 

 

20,676

Accumulated other comprehensive income

 

 

38

 

 

26

Total stockholders’ equity

 

 

113,040

 

 

112,595

Total liabilities and stockholders’ equity

 

$

155,519

 

$

151,752

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(In thousands, except share and per share data)

    

2020

    

2019

Revenue

 

 

 

 

 

 

Sales revenue

 

$

37,623

 

$

30,831

Rental revenue

 

 

6,052

 

 

6,786

Total revenue

 

 

43,675

 

 

37,617

Cost of revenue

 

 

 

 

 

 

Cost of sales revenue

 

 

10,922

 

 

9,412

Cost of rental revenue

 

 

1,680

 

 

1,947

Total cost of revenue

 

 

12,602

 

 

11,359

Gross profit

 

 

 

 

 

 

Gross profit - sales revenue

 

 

26,701

 

 

21,419

Gross profit - rental revenue

 

 

4,372

 

 

4,839

Gross profit

 

 

31,073

 

 

26,258

Operating expenses

 

 

 

 

 

 

Sales and marketing

 

 

22,970

 

 

17,391

Research and development

 

 

1,684

 

 

1,281

Reimbursement, general and administrative

 

 

10,870

 

 

9,388

Total operating expenses

 

 

35,524

 

 

28,060

Loss from operations

 

 

(4,451)

 

 

(1,802)

Other income

 

 

266

 

 

161

Loss before income taxes

 

 

(4,185)

 

 

(1,641)

Income tax benefit

 

 

(2,878)

 

 

(3,113)

Net (loss) income

 

$

(1,307)

 

$

1,472

Net (loss) income per common share

 

 

 

 

 

 

Basic

 

$

(0.07)

 

$

0.08

Diluted

 

$

(0.07)

 

$

0.08

Weighted-average common shares used to compute net (loss) income per common share

 

 

 

 

 

 

Basic

 

 

19,173,580

 

 

18,746,751

Diluted

 

 

19,173,580

 

 

19,579,847

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

 

Three Months Ended March 31, 

(In thousands)

    

2020

    

2019

Cash flows from operating activities

 

 

 

 

 

 

Net (loss) income

 

$

(1,307)

 

$

1,472

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

730

 

 

1,064

Net amortization of premiums and discounts on securities available-for-sale

 

 

(43)

 

 

(68)

Deferred income taxes

 

 

979

 

 

(2,264)

Stock-based compensation expense

 

 

2,728

 

 

2,783

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

2,663

 

 

2,671

Net investment in leases

 

 

(735)

 

 

(3,362)

Inventories

 

 

(3,304)

 

 

(132)

Income taxes

 

 

(4,153)

 

 

(1,030)

Prepaid expenses and other assets

 

 

192

 

 

21

Right of use operating lease assets

 

 

151

 

 

(9)

Medicare accounts receivable, non-current

 

 

(973)

 

 

(288)

Accounts payable

 

 

4,741

 

 

722

Accrued payroll and related taxes

 

 

(1,804)

 

 

(584)

Accrued expenses and other liabilities

 

 

1,044

 

 

277

Net cash provided by operating activities

 

 

909

 

 

1,273

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from maturities of securities available-for-sale

 

 

10,000

 

 

4,500

Purchases of property and equipment

 

 

(358)

 

 

(731)

Intangible assets costs

 

 

(36)

 

 

(44)

Net cash provided by investing activities

 

 

9,606

 

 

3,725

Cash flows from financing activities

 

 

 

 

 

 

Taxes paid for net share settlement of restricted stock units

 

 

(1,160)

 

 

(2,410)

Proceeds from exercise of common stock options

 

 

172

 

 

861

Net cash used in financing activities

 

 

(988)

 

 

(1,549)

Net increase in cash and cash equivalents

 

 

9,527

 

 

3,449

Cash and cash equivalents – beginning of period

 

 

22,770

 

 

20,099

Cash and cash equivalents – end of period

 

$

32,297

 

$

23,548

 

 

 

 

 

 

 

Supplemental cash flow disclosure

 

 

 

 

 

 

Cash paid for taxes

 

$

311

 

$

181

Capital expenditures incurred but not yet paid

 

$

155

 

$

176

 

 

The following table summarizes revenue by product for the three months ended March 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Supplemental Financial Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

Increase

(Dollars in thousands)

    

2020

    

2019

    

$

    

%

Flexitouch System

 

$

38,586

 

$

34,109

 

$

4,477

 

13

%

Other products(1)

 

 

5,089

 

 

3,508

 

 

1,581

 

45

%

Total Revenue

 

$

43,675

 

$

37,617

 

$

6,058

 

16

%

(1)

The “other products” line primarily includes revenue from our Entre system. The Actitouch system and Airwear wrap contributed immaterial amounts of revenue for both of the three months ended March 31, 2020 and 2019.

The following table contains a reconciliation of the revenue growth rate to the non-GAAP revenue growth rate for the three months ended March 31, 2020 compared to the three months ended March 31, 2019:

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Reconciliation of First Quarter 2020 Revenue Growth Rates

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

(Dollars in thousands)

 

March 31, 2020

    

March 31, 2019

 

% Increase

Total revenue

 

$

43,675

 

$

37,617

 

 

16%

Less: Operating lease revenue(1)

 

 

N/A

 

 

(2,821)

 

 

9%

Total non-GAAP revenue

 

$

43,675

 

$

34,796

 

 

26%

(1) The operating lease revenue excluded from first quarter 2019 revenue in the adjustment was related to rental agreements commencing prior to December 31, 2018, which were recognized as month-to-month operating leases in the first quarter of 2019 and did not contribute to the Company’s revenue results in 2020. 

The following table contains a reconciliation of net (loss) income to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Reconciliation of Net (Loss) Income to Non-GAAP Adjusted EBITDA

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase

 

 

 

March 31,

 

(Decrease)

 

(Dollars in thousands)

    

2020

    

2019

 

$

    

%

    

Net (loss) income

 

$

(1,307)

 

$

1,472

 

$

(2,779)

 

(189)

%

 

Interest income, net

 

 

(55)

 

 

(98)

 

 

43

 

(44)

%

 

Income tax benefit

 

 

(2,878)

 

 

(3,113)

 

 

235

 

(8)

%

 

Depreciation and amortization

 

 

730

 

 

1,064

 

 

(334)

 

(31)

%

 

Stock-based compensation

 

 

2,728

 

 

2,783

 

 

(55)

 

(2)

%

 

CEO transition costs

 

 

312

 

 

 —

 

 

312

 

 —

%

 

Adjusted EBITDA

 

$

(470)

 

$

2,108

 

$

(2,578)

 

(122)

%

 

 

The following table contains a reconciliation of net margin to Adjusted EBITDA margin:

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

Increase

(As a percentage of revenue)

    

2020

    

2019

 

(Decrease)

Net margin

 

(3.0)

%

 

3.9

%

 

(690)

bps

Interest income, net

 

(0.1)

%

 

(0.3)

%

 

20

bps

Income tax benefit

 

(6.6)

%

 

(8.3)

%

 

170

bps

Depreciation and amortization

 

1.7

%

 

2.9

%

 

(120)

bps

Stock-based compensation

 

6.2

%

 

7.4

%

 

(120)

bps

CEO transition costs

 

0.7

%

 

 —

%

 

70

bps

Adjusted EBITDA margin

 

(1.1)

%

 

5.6

%

 

(670)

bps

 

Investor Inquiries:

Mike Piccinino, CFA

Managing Director

Westwicke Partners

443-213-0500

[email protected]