TCMD 8-K ER

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K


CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): May 6, 2019


TACTILE SYSTEMS TECHNOLOGY, INC.

(Exact name of registrant as specified in its charter)


 

 

 

 

 

Delaware

 

001-37799

 

41-1801204

(State or other jurisdiction of

 

(Commission

 

(I.R.S. Employer

incorporation or organization)

 

File Number)

 

Identification No.)

1331 Tyler Street NE, Suite 200, Minneapolis, MN 55413

(Address of principal executive offices) (Zip Code)

 (612) 355-5100

(Registrant’s telephone number, including area code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). ☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

TCMD

The Nasdaq Stock Market

 


 

Item 2.02.  Results of Operations and Financial Condition.

 

On May 6, 2019, we issued a press release disclosing our results of operations and financial condition for our most recently completed fiscal quarter. A copy of the press release is attached hereto as Exhibit 99.1.

 

Supplemental information that we will refer to during our conference call to discuss the results is attached hereto as Exhibit 99.2 and will be posted on the “Events” section of our investor relations website.

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in that filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits

 

EXHIBIT INDEX

 

 

 

 

Exhibit
No.

 

Description

 

 

 

99.1

 

Press Release dated May 6, 2019

99.2

 

Supplemental Financial Information dated May 6, 2019


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

TACTILE SYSTEMS TECHNOLOGY, INC.

 

 

 

 

 

 

Date: May 6, 2019

 

By:

/s/ Brent A. Moen

 

 

 

Brent A. Moen

 

 

 

Chief Financial Officer

 

 


TCMD EX 99-1

Exhibit 99.1

TACTILE SYSTEMS TECHNOLOGY, INC. REPORTS FIRST QUARTER 2019 FINANCIAL RESULTS; UPDATES 2019 OUTLOOK

First Quarter Revenue Increased 40% Year-Over-Year

MINNEAPOLIS, MN, May 6, 2019 – Tactile Systems Technology, Inc. (“Tactile Medical”) (Nasdaq: TCMD), a medical technology company focused on developing medical devices for the treatment of chronic diseases at home, today reported financial results for the first quarter ended March 31, 2019.

First Quarter 2019 Summary:

·

First quarter total revenue increased 40% year-over-year, to $37.6 million, compared to $26.8 million in first quarter 2018; the adoption of new lease accounting rules accounted for 10 percentage points of the year-over-year increase in total revenue.  

·

Flexitouch revenue increased 39% year-over-year, to $34.1 million, compared to $24.5 million in first quarter 2018.

·

Operating loss of $1.8 million, compared to operating loss of $1.8 million in first quarter 2018.

·

Net income of $1.5 million, compared to net loss of $0.1 million in first quarter 2018.

·

Adjusted EBITDA of $2.0 million, compared to $0.1 million in first quarter 2018.

·

On March 19, 2019, the Company announced the appointment of Peter Schaubach to the position of Chief Information Officer (CIO), effective January 21, 2019.

“Our first quarter performance reflects an exciting start to 2019, driven by strong adoption of our Flexitouch Plus system,” said Gerald R. Mattys, Chief Executive Officer of Tactile Medical. “First quarter revenue results benefitted from the investments we have made in our sales team, the continuation of our targeted sales strategy focused on high-volume accounts and stronger than expected sales volumes due to a new contract with a large commercial payer. Our total revenue growth also benefitted from the adoption of the new accounting standard for leases which calls for recognizing rental revenue upon the commencement of the rental agreement, versus our past practice of recognizing revenue over the life of the rental.”

Mr. Mattys continued, “We have increased our full year 2019 outlook to reflect the impacts of both our better than expected revenue performance in the first quarter and the adoption of the new lease accounting standard. We now expect total revenue to increase 25% to 27% year-over-year in 2019. We remain confident in our ability to deliver strong revenue growth and improved profitability, as we continue to expand our penetration of the $4+ billion U.S. lymphedema and chronic venous insufficiency markets.”

First Quarter 2019 Financial Results

Revenue for the first quarter of 2019 increased $10.8 million, or 40%, to $37.6 million, compared to $26.8 million for the quarter ended March 31, 2018. The increase in revenue was attributable to an increase of $9.6 million, or 39%, in sales and rentals of the Flexitouch system and an increase of approximately $1.2 million, or 51%, in sales and rentals of our Entre/Actitouch systems in the three months ended March 31, 2019. The increase in Flexitouch system sales and rentals was largely driven by expansion of our salesforce, growth in the Medicare channel, increased physician and


 

patient awareness of the treatment options for lymphedema, and expanded contractual coverage with national and regional insurance payers.

During the first quarter of 2019, the Company adopted ASU No. 2016-02, “Leases” (Topic 842) (“ASC 842”) which supersedes the existing guidance for lease accounting, “Leases” (Topic 840) (“ASC 840”). Our rental revenue is derived from rent to purchase arrangements that typically range from three to ten months. Under ASC 840, our rental revenue was recognized as month-to-month cancelable leases, however, under ASC 842, these are recognized as sales-type leases. Each rental agreement contains two components, the controller and related garments, both of which are interdependent and recognized as one lease component.

In accordance with applicable guidance, we will continue to recognize rental agreements commencing prior to December 31, 2018 on a month-to-month basis as an operating lease until they are completed, which we anticipate to be in the fourth quarter of this fiscal year. Rental agreements initiated subsequent to January 1, 2019 are recorded as sales-type leases in accordance with ASC 842 whereby rental revenue and cost of rental revenue are recognized upon the lease commencement date.  First quarter of 2019 total rental revenue includes both operating and sales-type lease revenue. The impact of the Company’s adoption of ASC 842 accounted for 10 percentage points of the year-over-year increase in total revenue in the first quarter.

Gross profit for the first quarter of 2019 increased $6.7 million, or 34%, to $26.3 million, compared to $19.5 million in the first quarter of 2018. Gross margin was 69.8% of revenue in the first quarter of 2019, compared to 72.8% of revenue in the first quarter of 2018. The decrease in gross margins was primarily attributable to negative pricing effects of a new contract with a large commercial payer in the period, sales mix by product and by payer, and amortization expense related to the newly licensed assets from Sun Scientific, Inc.

Operating expenses for the first quarter of 2019 increased $6.7 million, or 31%, to $28.1 million, compared to $21.4 million in the first quarter of 2018. The increase in operating expenses was primarily driven by an increase of $4.8 million, or 38% year-over-year, in sales and marketing expenses largely due to continued investment in field sales team expansion, patient training, and marketing initiatives to increase awareness.  Reimbursement, general and administrative expenses increased $2.0 million, or 27%, to $9.4 million in the three months ended March 31, 2019, compared to $7.4 million in the three months ended March 31, 2018. This increase was primarily attributable to increased personnel-related compensation expense in our reimbursement operations, payer development and corporate functions as well as increased legal fees.

Operating loss for the first quarter of 2019 decreased $25,000, or 1.4%, to $1.8 million, compared to operating loss of $1.8 million in the first quarter of 2018.

Income tax benefit for the first quarter of 2019 was $3.1 million, compared to $1.7 million in the first quarter of 2018. The increase in the current period tax benefit was due to increased tax-deductible share-based compensation activity recognized in the current quarter.

Net income for the first quarter of 2019 increased approximately $1.5 million to $1.5 million, or $0.08 per diluted share, compared to net loss of $50,000, or $0.00 per share, in the first quarter of 2018.  Weighted average shares used to compute diluted net income per share were 19.6 million and 18.0 million for the first quarters of 2019 and 2018, respectively.  Adjusted EBITDA increased


 

$1.9 million to $2.0 million for the first quarter of 2019, compared to Adjusted EBITDA of $0.1 million in the first quarter of 2018.

Cash Position

At March 31, 2019, cash, cash equivalents and marketable securities were $44.9 million, compared to $45.9 million at December 31, 2018. The Company had no outstanding borrowings on its $10.0 million revolving credit facility at March 31, 2019.

2019 Financial Outlook

The Company expects full year 2019 total revenue in the range of $180.0 million to $182.5 million, representing growth of 25% to 27% year-over-year, compared to total revenue of $143.8 million in 2018. The Company’s prior 2019 revenue guidance expectations called for total revenue in a range of $173.0 million to $175.5 million, or 20% to 22% year-over-year.

2019 total revenue guidance now includes the impact of the Company’s adoption of ASC 842 which is estimated to increase revenue by approximately $6.0 million.

·

The updated guidance for total revenue growth of 25% to 27% year-over year is expected to be driven by:

o

Sales revenue for 2019 is expected to be in the range of $155.0 to $157.0 million, compared to sales revenue of $130.2 million in 2018.

o

Rental revenue for 2019 is expected to be in the range of $25.0 to $25.5 million, compared to rental revenue of $13.6 million in 2018. The projected year-over-year increase in rental revenue for 2019 is expected to be driven by:

§

the impact of the adoption of ASC 842 – representing approximately half of the expected increase in rental revenue for 2019,

§

the reclassification of garment revenue to rental revenue that was previously reported in sales revenue – representing approximately one quarter of the expected increase in rental revenue for 2019 and,

§

operational growth of 20% to 22% over 2018 rental revenue – representing approximately one quarter of the expected increase in rental revenue for 2019.

 


 

Conference Call

Management will host a conference call at 5:00 p.m. Eastern Time on May 6 to discuss the results of the quarter with a question and answer session. Those who would like to participate may dial 833-286-5804 (647-689-4449 for international callers) and provide access code 3790547. A live webcast of the call will also be provided on the investor relations section of the Company's website at investors.tactilemedical.com.

For those unable to participate, a replay of the call will be available for two weeks at 800-585-8367 (416-621-4642 for international callers); access code 3790547. The webcast will be archived at investors.tactilemedical.com.

About Tactile Systems Technology, Inc. (DBA Tactile Medical)

Tactile Medical is a leader in developing and marketing at-home therapy devices that treat chronic swelling conditions such as lymphedema and chronic venous insufficiency. Tactile Medical’s Mission is to help people suffering from chronic diseases live better and care for themselves at home. The Company’s unique offering includes advanced, clinically proven pneumatic compression devices, as well as continuity of care services provided by a national network of product specialists and trainers, reimbursement experts, patient advocates and clinicians. This combination of products and services ensures that tens of thousands of patients annually receive the at-home treatment necessary to better manage their chronic conditions. Tactile Medical takes pride in the fact that our solutions help increase clinical efficacy, reduce overall healthcare costs and improve the quality of life for patients with chronic conditions.

Legal Notice Regarding Forward-Looking Statements

This release contains forward-looking statements. Forward-looking statements are generally identifiable by the use of words like “may,” “will,” “should,” “could,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “confident,” “outlook,” “guidance” or “project” or the negative of these words or other variations on these words or comparable terminology. The reader is cautioned not to put undue reliance on these forward-looking statements, as these statements are subject to numerous factors and uncertainties outside of the Company’s control that can make such statements untrue, including, but not limited to, the adequacy of the Company’s liquidity to pursue its complete business objectives; the Company’s ability to obtain reimbursement from third party payers for its products; loss or retirement of key executives; adverse economic conditions or intense competition; loss of a key supplier; entry of new competitors and products; adverse federal, state and local government regulation; technological obsolescence of the Company’s products; technical problems with the Company’s research and products; the Company’s ability to expand its business through strategic acquisitions; the Company’s ability to integrate acquisitions and related businesses; price increases for supplies and components; the effects of current and future U.S. and foreign trade policy and tariff actions; or the inability to carry out research, development and commercialization plans. In addition, other factors that could cause actual results to differ materially are discussed in the Company’s filings with the SEC. Investors and security holders are urged to read these documents free of charge on the SEC’s website at http://www.sec.gov. The Company undertakes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.


 

Use of Non-GAAP Financial Measures

This press release includes the non-GAAP financial measures of Adjusted EBITDA, which differs from financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Adjusted EBITDA in this release represents net income (loss) less interest income, net, less income tax benefit or plus income tax expense, plus depreciation and amortization, plus stock-based compensation expense and plus impairment charges and inventory write-offs. A reconciliation of Adjusted EBITDA to net income (loss) is included in this press release.

Adjusted EBITDA is presented because the Company believes it is a useful indicator of its operating performance. Management uses the measure principally as a measure of the Company’s operating performance and for planning purposes, including the preparation of the Company’s annual operating budget and financial projections. The Company believes this measure is useful to investors as supplemental information and because it is frequently used by analysts, investors and other interested parties to evaluate companies in its industry. The Company believes Adjusted EBITDA is useful to its management and investors as a measure of comparative operating performance from period to period. In addition, Adjusted EBITDA is used as a performance metric in the Company’s compensation program.

Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss, as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as tax payments, debt service requirements, capital expenditures and certain other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in this presentation. The Company’s presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using non-GAAP financial measures on a supplemental basis. The Company’s definition of Adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation.


 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

    

March 31,

    

December 31,

(In thousands, except share and per share data)

    

2019

    

2018

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

23,548

 

$

20,099

Marketable securities

 

 

21,384

 

 

25,786

Accounts receivable, net

 

 

21,661

 

 

24,332

Net investment in leases

 

 

3,362

 

 

 —

Inventories

 

 

11,321

 

 

11,189

Income taxes receivable

 

 

2,814

 

 

1,793

Prepaid expenses and other current assets

 

 

1,680

 

 

1,762

Total current assets

 

 

85,770

 

 

84,961

Non-current assets:

 

 

 

 

 

 

Property and equipment, net

 

 

4,616

 

 

4,810

Right of use operating lease assets

 

 

3,396

 

 

 —

Intangible assets, net

 

 

5,244

 

 

5,339

Medicare accounts receivable, long-term

 

 

2,172

 

 

1,884

Deferred income taxes

 

 

11,077

 

 

8,820

Other non-current assets

 

 

1,242

 

 

1,257

Total non-current assets

 

 

27,747

 

 

22,110

Total assets

 

$

113,517

 

$

107,071

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

5,832

 

$

5,110

Accrued payroll and related taxes

 

 

6,837

 

 

7,421

Accrued expenses

 

 

2,685

 

 

2,780

Future product royalties

 

 

 3

 

 

 5

Income taxes

 

 

 —

 

 

51

Right of use operating lease liabilities

 

 

1,147

 

 

 —

Other current liabilities

 

 

800

 

 

709

Total current liabilities

 

 

17,304

 

 

16,076

Non-current liabilities:

 

 

 

 

 

 

Accrued warranty reserve, non-current

 

 

1,854

 

 

1,725

Income taxes, non-current

 

 

42

 

 

 —

Right of use operating lease liabilities, non-current

 

 

2,318

 

 

 —

Total non-current liabilities

 

 

4,214

 

 

1,725

Total liabilities

 

 

21,518

 

 

17,801

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value, 50,000,000 shares authorized; none issued and outstanding as of March 31, 2019 and December 31, 2018

 

 

 —

 

 

 —

Common stock, $0.001 par value, 300,000,000 shares authorized; 18,818,692 shares issued and outstanding as of March 31, 2019; 18,631,125 shares issued and outstanding as of December 31, 2018

 

 

19

 

 

19

Additional paid-in capital

 

 

80,788

 

 

79,554

Retained earnings

 

 

11,177

 

 

9,705

Accumulated other comprehensive income (loss)

 

 

15

 

 

(8)

Total stockholders’ equity

 

 

91,999

 

 

89,270

Total liabilities and stockholders’ equity

 

$

113,517

 

$

107,071

 


 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended

 

 

March 31,

(In thousands, except share and per share data)

    

2019

    

2018

Revenue

 

 

 

 

 

 

Sales revenue

 

$

30,831

 

$

23,647

Rental revenue

 

 

6,786

 

 

3,201

Total revenue

 

 

37,617

 

 

26,848

Cost of revenue

 

 

 

 

 

 

Cost of sales revenue

 

 

9,412

 

 

6,409

Cost of rental revenue

 

 

1,947

 

 

900

Total cost of revenue

 

 

11,359

 

 

7,309

Gross profit

 

 

 

 

 

 

Gross profit - sales revenue

 

 

21,419

 

 

17,238

Gross profit - rental revenue

 

 

4,839

 

 

2,301

Gross profit

 

 

26,258

 

 

19,539

Operating expenses

 

 

 

 

 

 

Sales and marketing

 

 

17,391

 

 

12,557

Research and development

 

 

1,281

 

 

1,437

Reimbursement, general and administrative

 

 

9,388

 

 

7,372

Total operating expenses

 

 

28,060

 

 

21,366

Loss from operations

 

 

(1,802)

 

 

(1,827)

Other income

 

 

161

 

 

91

Loss before income taxes

 

 

(1,641)

 

 

(1,736)

Income tax benefit

 

 

(3,113)

 

 

(1,686)

Net income (loss)

 

$

1,472

 

$

(50)

Net income per common share

 

 

 

 

 

 

Basic

 

$

0.08

 

$

0.00

Diluted

 

$

0.08

 

$

0.00

Weighted-average common shares used to compute net income per common share

 

 

 

 

 

 

Basic

 

 

18,746,751

 

 

17,996,672

Diluted

 

 

19,579,847

 

 

17,996,672

 


 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

Three Months Ended

 

 

March 31,

(In thousands)

    

2019

    

2018

Cash flows from operating activities

 

 

 

 

 

 

Net income (loss)

 

$

1,472

 

$

(50)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

996

 

 

463

Deferred income taxes

 

 

(2,264)

 

 

 —

Stock-based compensation expense

 

 

2,783

 

 

1,481

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

2,671

 

 

3,414

Net investment in leases

 

 

(3,362)

 

 

 —

Inventories

 

 

(132)

 

 

(3,616)

Income taxes

 

 

(1,030)

 

 

(1,952)

Prepaid expenses and other assets

 

 

97

 

 

63

Right of use operating lease assets

 

 

(3,396)

 

 

 —

Medicare accounts receivable – long-term

 

 

(288)

 

 

(253)

Accounts payable

 

 

722

 

 

885

Accrued payroll and related taxes

 

 

(584)

 

 

(1,850)

Accrued expenses and other liabilities

 

 

125

 

 

(756)

Right of use operating lease liabilities

 

 

3,465

 

 

 —

Future product royalties

 

 

(2)

 

 

(2)

Net cash provided by (used in) operating activities

 

 

1,273

 

 

(2,173)

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from sales of securities available-for-sale

 

 

 —

 

 

1,000

Proceeds from maturities of securities available-for-sale

 

 

4,500

 

 

4,000

Purchases of property and equipment

 

 

(731)

 

 

(432)

Intangible assets costs

 

 

(44)

 

 

 —

Net cash provided by investing activities

 

 

3,725

 

 

4,568

Cash flows from financing activities

 

 

 

 

 

 

Taxes paid for net share settlement of restricted stock units

 

 

(2,410)

 

 

(1,188)

Proceeds from exercise of common stock options

 

 

861

 

 

138

Net cash used in financing activities

 

 

(1,549)

 

 

(1,050)

Net increase in cash and cash equivalents

 

 

3,449

 

 

1,345

Cash and cash equivalents – beginning of period

 

 

20,099

 

 

23,968

Cash and cash equivalents – end of period

 

$

23,548

 

$

25,313

Supplemental cash flow disclosure

 

 

 

 

 

 

Cash paid for interest

 

$

 —

 

$

 —

Cash paid for taxes

 

$

181

 

$

284

Capital expenditures incurred but not yet paid

 

$

176

 

$

96

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Reconciliation of Net Income (Loss) to Non-GAAP Adjusted EBITDA

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase

 

 

March 31,

 

(Decrease)

(Dollars in thousands)

    

2019

    

2018

 

$

    

%

Net income

 

$

1,472

 

$

(50)

 

$

1,522

 

N.M.

%

Interest income, net

 

 

(98)

 

 

(108)

 

 

10

 

(9)

%

Income tax benefit

 

 

(3,113)

 

 

(1,686)

 

 

(1,427)

 

85

%

Depreciation and amortization

 

 

996

 

 

463

 

 

533

 

115

%

Stock-based compensation

 

 

2,783

 

 

1,481

 

 

1,302

 

88

%

Adjusted EBITDA

 

$

2,040

 

$

100

 

$

1,940

 

N.M.

%

“N.M.” Not Meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Supplemental Financial Information

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Increase

 

 

March 31,

 

(Decrease)

(Dollars in thousands)

    

2019

    

2018

    

$

    

%

Flexitouch System

 

$

34,109

 

$

24,530

 

$

9,579

 

39

%

Entre / Actitouch Systems

 

 

3,508

 

 

2,318

 

 

1,190

 

51

%

Total Revenue

 

$

37,617

 

$

26,848

 

$

10,769

 

40

%

 

Investor Inquiries:

Mike Piccinino, CFA

Managing Director

Westwicke Partners

443-213-0500

[email protected]


TCMD EX 99-2

Exhibit 99.2

TACTILE SYSTEMS TECHNOLOGY, INC.

May 6, 2019

As a result of our adoption of Accounting Standards Update No. 2016-02, “Leases” (Topic 842), beginning with the three months ended March 31, 2019, rental revenue, cost of rental revenue and gross profit - rental revenue are presented as line items separate from sales revenue, cost of sales revenue and gross profit - sales revenue, respectively, in our consolidated financial statements.  Our adoption of ASC 842 under the modified retrospective transition approach did not require restatement of previous periods, but in order to provide comparable information regarding the components of these line items in prior periods, the following supplemental financial information details the composition of our previously-reported total revenue, total cost of revenue and gross profit results into revenue from sales and revenue from rentals, the corresponding cost of revenue for sales and rentals and the resulting gross profit for sales and rentals, respectively, in each quarter and the full year of fiscal years 2018 and 2017.

In addition, in periods prior to 2019 and as reflected in the amounts presented below, the amount of revenue associated with garments was included in sales revenue. Due to the adoption of ASC 842, garment revenue is now included in rental revenue, and as comparable prior period financial information is presented in future issuances of our financial statements, garment revenue in prior periods will be reclassified from sales to rental revenue. To aid in comparison with our go-forward reporting convention, we have also set forth below the amount of garment revenue and garment cost of revenue that will be reclassified, in future financial statement issuances, from sales revenue and cost of sales revenue to rental revenue and cost of rental revenue, respectively, for the periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Supplemental Financial Information and

Garment Revenue Reclassification

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

(Dollars in thousands)

    

Q1

    

Q2

    

Q3

    

Q4

    

Total

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

$

23,889

 

$

30,873

 

$

32,969

 

$

42,460

 

$

130,191

Rental revenue

 

 

2,959

 

 

3,260

 

 

3,353

 

 

3,988

 

 

13,560

Total revenue

 

 

26,848

 

 

34,133

 

 

36,322

 

 

46,448

 

 

143,751

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales revenue

 

 

6,478

 

 

8,644

 

 

9,153

 

 

13,108

 

 

37,383

Cost of rental revenue

 

 

831

 

 

966

 

 

988

 

 

1,325

 

 

4,110

Total cost of revenue

 

 

7,309

 

 

9,610

 

 

10,141

 

 

14,433

 

 

41,493

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit - sales revenue

 

 

17,411

 

 

22,229

 

 

23,816

 

 

29,352

 

 

92,808

Gross profit - rental revenue

 

 

2,128

 

 

2,294

 

 

2,365

 

 

2,663

 

 

9,450

Total gross profit

 

$

19,539

 

$

24,523

 

$

26,181

 

$

32,015

 

$

102,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin % - sales

 

 

73%

 

 

72%

 

 

72%

 

 

69%

 

 

71%

Gross margin % - rental

 

 

72%

 

 

70%

 

 

71%

 

 

67%

 

 

70%

Gross margin % - total

 

 

73%

 

 

72%

 

 

72%

 

 

69%

 

 

71%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Garment revenue to be reclassified

 

$

242

 

$

301

 

$

447

 

$

415

 

$

1,405

Garment cost of revenue to be reclassified

 

$

69

 

$

87

 

$

126

 

$

132

 

$

414


 

Exhibit 99.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tactile Systems Technology, Inc.

Supplemental Financial Information and

Garment Revenue Reclassification

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

(Dollars in thousands)

    

Q1

    

Q2

    

Q3

    

Q4

    

Total

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

$

18,081

 

$

23,966

 

$

25,555

 

$

31,568

 

$

99,170

Rental revenue

 

 

1,769

 

 

2,298

 

 

2,728

 

 

3,318

 

 

10,113

Total revenue

 

 

19,850

 

 

26,264

 

 

28,283

 

 

34,886

 

 

109,283

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales revenue

 

 

5,075

 

 

6,372

 

 

6,772

 

 

7,922

 

 

26,141

Cost of rental revenue

 

 

549

 

 

662

 

 

756

 

 

907

 

 

2,874

Total cost of revenue

 

 

5,624

 

 

7,034

 

 

7,528

 

 

8,829

 

 

29,015

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit - sales revenue

 

 

13,006

 

 

17,594

 

 

18,783

 

 

23,646

 

 

73,029

Gross profit - rental revenue

 

 

1,220

 

 

1,636

 

 

1,972

 

 

2,411

 

 

7,239

Total gross profit

 

$

14,226

 

$

19,230

 

$

20,755

 

$

26,057

 

$

80,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin % - sales

 

 

72%

 

 

73%

 

 

74%

 

 

75%

 

 

74%

Gross margin % - rental

 

 

69%

 

 

71%

 

 

72%

 

 

73%

 

 

72%

Gross margin % - total

 

 

72%

 

 

73%

 

 

73%

 

 

75%

 

 

73%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Garment revenue to be reclassified

 

$

467

 

$

432

 

$

353

 

$

275

 

$

1,527

Garment cost of revenue to be reclassified

 

$

127

 

$

112

 

$

91

 

$

74

 

$

404